GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Hao Bai International (Cayman) Ltd (HKSE:08431) » Definitions » Piotroski F-Score

Hao Bai International (Cayman) (HKSE:08431) Piotroski F-Score : 4 (As of Sep. 26, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Hao Bai International (Cayman) Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hao Bai International (Cayman) has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hao Bai International (Cayman)'s Piotroski F-Score or its related term are showing as below:

HKSE:08431' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 4

During the past 10 years, the highest Piotroski F-Score of Hao Bai International (Cayman) was 4. The lowest was 2. And the median was 3.


Hao Bai International (Cayman) Piotroski F-Score Historical Data

The historical data trend for Hao Bai International (Cayman)'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hao Bai International (Cayman) Piotroski F-Score Chart

Hao Bai International (Cayman) Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 4.00 3.00 4.00

Hao Bai International (Cayman) Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.00 - - 4.00

Competitive Comparison of Hao Bai International (Cayman)'s Piotroski F-Score

For the Engineering & Construction subindustry, Hao Bai International (Cayman)'s Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hao Bai International (Cayman)'s Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Hao Bai International (Cayman)'s Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hao Bai International (Cayman)'s Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was HK$-10.73 Mil.
Cash Flow from Operations was HK$-16.19 Mil.
Revenue was HK$21.88 Mil.
Gross Profit was HK$5.45 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was (84.138 + 107.168) / 2 = HK$95.653 Mil.
Total Assets at the begining of this year (Mar23) was HK$84.14 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.71 Mil.
Total Current Assets was HK$99.31 Mil.
Total Current Liabilities was HK$95.07 Mil.
Net Income was HK$-33.21 Mil.

Revenue was HK$15.60 Mil.
Gross Profit was HK$3.49 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was (73.34 + 84.138) / 2 = HK$78.739 Mil.
Total Assets at the begining of last year (Mar22) was HK$73.34 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.00 Mil.
Total Current Assets was HK$76.04 Mil.
Total Current Liabilities was HK$83.25 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hao Bai International (Cayman)'s current Net Income (TTM) was -10.73. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hao Bai International (Cayman)'s current Cash Flow from Operations (TTM) was -16.19. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-10.726/84.138
=-0.12748104

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-33.207/73.34
=-0.45278157

Hao Bai International (Cayman)'s return on assets of this year was -0.12748104. Hao Bai International (Cayman)'s return on assets of last year was -0.45278157. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hao Bai International (Cayman)'s current Net Income (TTM) was -10.73. Hao Bai International (Cayman)'s current Cash Flow from Operations (TTM) was -16.19. ==> -16.19 <= -10.73 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0.712/95.653
=0.00744357

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/78.739
=0

Hao Bai International (Cayman)'s gearing of this year was 0.00744357. Hao Bai International (Cayman)'s gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=99.312/95.066
=1.04466371

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=76.038/83.252
=0.91334743

Hao Bai International (Cayman)'s current ratio of this year was 1.04466371. Hao Bai International (Cayman)'s current ratio of last year was 0.91334743. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hao Bai International (Cayman)'s number of shares in issue this year was 252.823. Hao Bai International (Cayman)'s number of shares in issue last year was 166.616. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.446/21.884
=0.24885761

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.487/15.596
=0.22358297

Hao Bai International (Cayman)'s gross margin of this year was 0.24885761. Hao Bai International (Cayman)'s gross margin of last year was 0.22358297. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=21.884/84.138
=0.26009651

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=15.596/73.34
=0.2126534

Hao Bai International (Cayman)'s asset turnover of this year was 0.26009651. Hao Bai International (Cayman)'s asset turnover of last year was 0.2126534. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+1+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hao Bai International (Cayman) has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Hao Bai International (Cayman)  (HKSE:08431) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hao Bai International (Cayman) Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hao Bai International (Cayman)'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hao Bai International (Cayman) Business Description

Traded in Other Exchanges
N/A
Address
No. 883 Cheung Sha Wan Road, Unit 1B, 10/F, Elite Industrial Centre, Kowloon, Hong Kong, HKG
Hao Bai International (Cayman) Ltd is an investment holding company. The company is engaged in the provision of design, procurement, and installation services of water circulation systems. Its services are mainly categorized as Management contracting services, Consultancy Services, The company generates maximum revenue from the Management contracting services segment that engages in the provision of design, procurement, and installation services of the water circulation systems. Geographically, it derives a majority of revenue from Hong Kong and also has a presence in Macau.
Executives
Prudential Brokerage Limited 2106 Person having a security interest in shares
Li Dongyan 2201 Interest of corporation controlled by you
Zhuiri Law And Business International Holding Group Limited 2101 Beneficial owner
Song Chenglei 2101 Beneficial owner
Harmony Asia International Limited 2101 Beneficial owner
Nam Ho Kwan 2101 Beneficial owner
Chen Mingxia 2101 Beneficial owner

Hao Bai International (Cayman) Headlines

No Headlines