GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Hao Bai International (Cayman) Ltd (HKSE:08431) » Definitions » ROIC %

Hao Bai International (Cayman) (HKSE:08431) ROIC % : -151.69% (As of Sep. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Hao Bai International (Cayman) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hao Bai International (Cayman)'s annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -151.69%.

As of today (2024-06-24), Hao Bai International (Cayman)'s WACC % is 4.54%. Hao Bai International (Cayman)'s ROIC % is -134.93% (calculated using TTM income statement data). Hao Bai International (Cayman) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hao Bai International (Cayman) ROIC % Historical Data

The historical data trend for Hao Bai International (Cayman)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hao Bai International (Cayman) ROIC % Chart

Hao Bai International (Cayman) Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only 4.14 -16.54 -28.14 -51.61 -100.49

Hao Bai International (Cayman) Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.36 -68.93 -299.49 -4.39 -151.69

Competitive Comparison of Hao Bai International (Cayman)'s ROIC %

For the Engineering & Construction subindustry, Hao Bai International (Cayman)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hao Bai International (Cayman)'s ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Hao Bai International (Cayman)'s ROIC % distribution charts can be found below:

* The bar in red indicates where Hao Bai International (Cayman)'s ROIC % falls into.



Hao Bai International (Cayman) ROIC % Calculation

Hao Bai International (Cayman)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=-32.773 * ( 1 - -0% )/( (28.876 + 36.351)/ 2 )
=-32.773/32.6135
=-100.49 %

where

Hao Bai International (Cayman)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-47.796 * ( 1 - 0% )/( (0 + 31.509)/ 1 )
=-47.796/31.509
=-151.69 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hao Bai International (Cayman)  (HKSE:08431) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hao Bai International (Cayman)'s WACC % is 4.54%. Hao Bai International (Cayman)'s ROIC % is -134.93% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hao Bai International (Cayman) ROIC % Related Terms

Thank you for viewing the detailed overview of Hao Bai International (Cayman)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hao Bai International (Cayman) (HKSE:08431) Business Description

Traded in Other Exchanges
N/A
Address
No. 883 Cheung Sha Wan Road, Unit 1B, 10/F, Elite Industrial Centre, Kowloon, Hong Kong, HKG
Hao Bai International (Cayman) Ltd is an investment holding company. The company is engaged in the provision of design, procurement, and installation services of water circulation systems. Its services are mainly categorized as Management contracting services, Consultancy Services, The company generates maximum revenue from the Management contracting services segment that engages in the provision of design, procurement, and installation services of the water circulation systems. Geographically, it derives a majority of revenue from Hong Kong and also has a presence in Macau.
Executives
Prudential Brokerage Limited 2106 Person having a security interest in shares
Li Dongyan 2201 Interest of corporation controlled by you
Zhuiri Law And Business International Holding Group Limited 2101 Beneficial owner
Song Chenglei 2101 Beneficial owner
Harmony Asia International Limited 2101 Beneficial owner
Nam Ho Kwan 2101 Beneficial owner
Chen Mingxia 2101 Beneficial owner

Hao Bai International (Cayman) (HKSE:08431) Headlines

No Headlines