GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Harworth Group PLC (OTCPK:HWGLF) » Definitions » Piotroski F-Score

Harworth Group (Harworth Group) Piotroski F-Score : 4 (As of May. 16, 2024)


View and export this data going back to . Start your Free Trial

What is Harworth Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harworth Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Harworth Group's Piotroski F-Score or its related term are showing as below:

HWGLF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of Harworth Group was 6. The lowest was 3. And the median was 4.


Harworth Group Piotroski F-Score Historical Data

The historical data trend for Harworth Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harworth Group Piotroski F-Score Chart

Harworth Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 6.00 6.00 4.00

Harworth Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - 4.00

Competitive Comparison of Harworth Group's Piotroski F-Score

For the Real Estate - Development subindustry, Harworth Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harworth Group's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Harworth Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Harworth Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $48.05 Mil.
Cash Flow from Operations was $3.61 Mil.
Revenue was $91.68 Mil.
Gross Profit was $15.63 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (949.43 + 1043.592) / 2 = $996.511 Mil.
Total Assets at the begining of this year (Dec22) was $949.43 Mil.
Long-Term Debt & Capital Lease Obligation was $43.33 Mil.
Total Current Assets was $438.35 Mil.
Total Current Liabilities was $152.70 Mil.
Net Income was $33.91 Mil.

Revenue was $203.03 Mil.
Gross Profit was $101.58 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (1013.523 + 949.43) / 2 = $981.4765 Mil.
Total Assets at the begining of last year (Dec21) was $1,013.52 Mil.
Long-Term Debt & Capital Lease Obligation was $69.53 Mil.
Total Current Assets was $419.52 Mil.
Total Current Liabilities was $112.86 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harworth Group's current Net Income (TTM) was 48.05. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harworth Group's current Cash Flow from Operations (TTM) was 3.61. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=48.046/949.43
=0.0506051

ROA (Last Year)=Net Income/Total Assets (Dec21)
=33.907/1013.523
=0.03345459

Harworth Group's return on assets of this year was 0.0506051. Harworth Group's return on assets of last year was 0.03345459. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Harworth Group's current Net Income (TTM) was 48.05. Harworth Group's current Cash Flow from Operations (TTM) was 3.61. ==> 3.61 <= 48.05 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=43.325/996.511
=0.04347669

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=69.529/981.4765
=0.07084123

Harworth Group's gearing of this year was 0.04347669. Harworth Group's gearing of last year was 0.07084123. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=438.349/152.699
=2.87067368

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=419.518/112.864
=3.71702226

Harworth Group's current ratio of this year was 2.87067368. Harworth Group's current ratio of last year was 3.71702226. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Harworth Group's number of shares in issue this year was 328.654. Harworth Group's number of shares in issue last year was 326.317. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=15.633/91.68
=0.17051702

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=101.575/203.027
=0.50030292

Harworth Group's gross margin of this year was 0.17051702. Harworth Group's gross margin of last year was 0.50030292. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=91.68/949.43
=0.0965632

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=203.027/1013.523
=0.2003181

Harworth Group's asset turnover of this year was 0.0965632. Harworth Group's asset turnover of last year was 0.2003181. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harworth Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Harworth Group  (OTCPK:HWGLF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Harworth Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Harworth Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Harworth Group (Harworth Group) Business Description

Traded in Other Exchanges
Address
Poplar Way, Advantage House, Catcliffe, Rotherham, South Yorks, GBR, S60 5TR
Harworth Group PLC operates as a brownfield regeneration company in the North of England and the Midlands. It is organized into two operating segments. The Income Generation segment focuses on generating rental returns from the business space portfolio, rental returns and royalties from energy generation, environmental technologies and the agricultural portfolio, and income-generating streams from recycled aggregates and secondary coal products. The Capital Growth segment focuses on delivering value by developing the underlying portfolio and includes planning and development activity, value engineering, proactive asset management, and strategic land acquisitions. It generates a vast majority of its revenues from the sale of development properties.

Harworth Group (Harworth Group) Headlines

From GuruFocus

Full Year 2022 Harworth Group PLC Earnings Call Transcript

By GuruFocus Research 03-26-2024

Full Year 2019 Harworth Group PLC Earnings Call Transcript

By GuruFocus Research 03-26-2024

Full Year 2023 Harworth Group PLC Earnings Call Transcript

By GuruFocus Research 03-21-2024

Full Year 2020 Harworth Group PLC Earnings Call Transcript

By GuruFocus Research 03-26-2024