GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Calculus VCT PLC (LSE:CLC) » Definitions » Piotroski F-Score

Calculus VCT (LSE:CLC) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Calculus VCT Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Calculus VCT has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Calculus VCT's Piotroski F-Score or its related term are showing as below:


Calculus VCT Piotroski F-Score Historical Data

The historical data trend for Calculus VCT's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Calculus VCT Piotroski F-Score Chart

Calculus VCT Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 5.00 6.00 2.00

Calculus VCT Semi-Annual Data
Feb13 Aug13 Feb14 Aug14 Feb15 Aug15 Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Feb23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 6.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb23) TTM:Last Year (Feb22) TTM:
Net Income was £0.65 Mil.
Cash Flow from Operations was £-0.64 Mil.
Revenue was £0.97 Mil.
Average Total Assets from the begining of this year (Feb22)
to the end of this year (Feb23) was (30.55 + 34.79) / 2 = £32.67 Mil.
Total Assets at the begining of this year (Feb22) was £30.55 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Total Assets was £34.79 Mil.
Total Liabilities was £0.47 Mil.
Net Income was £1.95 Mil.

Revenue was £2.20 Mil.
Average Total Assets from the begining of last year (Feb21)
to the end of last year (Feb22) was (21.313 + 30.55) / 2 = £25.9315 Mil.
Total Assets at the begining of last year (Feb21) was £21.31 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Total Assets was £30.55 Mil.
Total Liabilities was £0.35 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Calculus VCT's current Net Income (TTM) was 0.65. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Calculus VCT's current Cash Flow from Operations (TTM) was -0.64. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb22)
=0.648/30.55
=0.02121113

ROA (Last Year)=Net Income/Total Assets (Feb21)
=1.945/21.313
=0.09125886

Calculus VCT's return on assets of this year was 0.02121113. Calculus VCT's return on assets of last year was 0.09125886. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Calculus VCT's current Net Income (TTM) was 0.65. Calculus VCT's current Cash Flow from Operations (TTM) was -0.64. ==> -0.64 <= 0.65 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=0/32.67
=0

Gearing (Last Year: Feb22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb21 to Feb22
=0/25.9315
=0

Calculus VCT's gearing of this year was 0. Calculus VCT's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Feb23)=Total Assets/Total Liabilities
=34.79/0.47
=74.0212766

Current Ratio (Last Year: Feb22)=Total Assets/Total Liabilities
=30.55/0.352
=86.78977273

Calculus VCT's current ratio of this year was 74.0212766. Calculus VCT's current ratio of last year was 86.78977273. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Calculus VCT's number of shares in issue this year was 49.887. Calculus VCT's number of shares in issue last year was 40.338. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=0.648/0.969
=0.66873065

Net Margin (Last Year: TTM)=Net Income/Revenue
=1.945/2.203
=0.88288697

Calculus VCT's net margin of this year was 0.66873065. Calculus VCT's net margin of last year was 0.88288697. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb22)
=0.969/30.55
=0.03171849

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb21)
=2.203/21.313
=0.10336414

Calculus VCT's asset turnover of this year was 0.03171849. Calculus VCT's asset turnover of last year was 0.10336414. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Calculus VCT has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Calculus VCT  (LSE:CLC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Calculus VCT Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Calculus VCT's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Calculus VCT (LSE:CLC) Business Description

Traded in Other Exchanges
N/A
Address
12 Conduit Street, London, GBR, W1S 2XH
Calculus VCT PLC is a part of the financial services sector in the United Kingdom. The company operates as a venture capital trust with a focus on the investment business. Its investment objective is to invest primarily in a diverse portfolio of United Kingdom growth companies whether unquoted or traded on AIM. The company invests in a portfolio of venture capital investments that will provide investment returns sufficient to allow the company to maximize annual dividends with the goal of capital growth over the medium to long term.

Calculus VCT (LSE:CLC) Headlines

From GuruFocus

CLARCOR Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 09-18-2009

9 Stocks Joel Greenblatt Continues to Buy

By Tiziano Frateschi Tiziano Frateschi 11-30-2016

CLARCOR Inc. Reports Operating Results (10-Q)

By gurufocus 03-20-2009

CLARCOR Inc. Reports Operating Results (10-Q)

By gurufocus 06-19-2009

CLARCOR Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 03-18-2011

Mario Gabelli Comments on Clarcor Inc.

By Holly LaFon Holly LaFon 01-31-2017