GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Shawbrook Group PLC (LSE:SHAA) » Definitions » Piotroski F-Score

Shawbrook Group (LSE:SHAA) Piotroski F-Score : 0 (As of Jun. 21, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Shawbrook Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shawbrook Group has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Shawbrook Group's Piotroski F-Score or its related term are showing as below:


Shawbrook Group Piotroski F-Score Historical Data

The historical data trend for Shawbrook Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shawbrook Group Piotroski F-Score Chart

Shawbrook Group Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
- - - - -

Shawbrook Group Semi-Annual Data
Dec12 Dec13 Dec14 Jun15 Dec15 Jun16 Dec16
Piotroski F-Score Get a 7-Day Free Trial - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec16) TTM:Last Year (Dec15) TTM:
Net Income was £64.80 Mil.
Cash Flow from Operations was £-195.20 Mil.
Revenue was £196.60 Mil.
Average Total Assets from the begining of this year (Dec15)
to the end of this year (Dec16) was (4000 + 4646.6) / 2 = £4323.3 Mil.
Total Assets at the begining of this year (Dec15) was £4,000.00 Mil.
Long-Term Debt & Capital Lease Obligation was £147.70 Mil.
Total Assets was £4,646.60 Mil.
Total Liabilities was £4,209.40 Mil.
Net Income was £58.50 Mil.

Revenue was £172.60 Mil.
Average Total Assets from the begining of last year (Dec14)
to the end of last year (Dec15) was (2754 + 4000) / 2 = £3377 Mil.
Total Assets at the begining of last year (Dec14) was £2,754.00 Mil.
Long-Term Debt & Capital Lease Obligation was £39.90 Mil.
Total Assets was £4,000.00 Mil.
Total Liabilities was £3,632.40 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shawbrook Group's current Net Income (TTM) was 64.80. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shawbrook Group's current Cash Flow from Operations (TTM) was -195.20. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec15)
=64.8/4000
=0.0162

ROA (Last Year)=Net Income/Total Assets (Dec14)
=58.5/2754
=0.02124183

Shawbrook Group's return on assets of this year was 0.0162. Shawbrook Group's return on assets of last year was 0.02124183. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shawbrook Group's current Net Income (TTM) was 64.80. Shawbrook Group's current Cash Flow from Operations (TTM) was -195.20. ==> -195.20 <= 64.80 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec15 to Dec16
=147.7/4323.3
=0.03416372

Gearing (Last Year: Dec15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec14 to Dec15
=39.9/3377
=0.01181522

Shawbrook Group's gearing of this year was 0.03416372. Shawbrook Group's gearing of last year was 0.01181522. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec16)=Total Assets/Total Liabilities
=4646.6/4209.4
=1.10386278

Current Ratio (Last Year: Dec15)=Total Assets/Total Liabilities
=4000/3632.4
=1.10120031

Shawbrook Group's current ratio of this year was 1.10386278. Shawbrook Group's current ratio of last year was 1.10120031. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shawbrook Group's number of shares in issue this year was 253.7. Shawbrook Group's number of shares in issue last year was 243.9. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=64.8/196.6
=0.32960326

Net Margin (Last Year: TTM)=Net Income/Revenue
=58.5/172.6
=0.33893395

Shawbrook Group's net margin of this year was 0.32960326. Shawbrook Group's net margin of last year was 0.33893395. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec15)
=196.6/4000
=0.04915

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec14)
=172.6/2754
=0.06267248

Shawbrook Group's asset turnover of this year was 0.04915. Shawbrook Group's asset turnover of last year was 0.06267248. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shawbrook Group has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Shawbrook Group  (LSE:SHAA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shawbrook Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shawbrook Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shawbrook Group (LSE:SHAA) Business Description

Traded in Other Exchanges
N/A
Address
Shawbrook Group PLC is a specialist savings and lending bank operating in the United Kingdom. It focuses mostly on poorly served customer segments across the small to medium-size enterprise and retail market of the island nation. Shawbrook's primary markets include property, business, and consumer finance. The company has grown since its founding through mostly acquisitions. Net operating income mostly derives from asset finance, commercial mortgages, and secured lending. Shawbrook emphasizes customer service, reputation, and efficiency in evaluating its strategy implementation.

Shawbrook Group (LSE:SHAA) Headlines

No Headlines