GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Wilhelmina International Inc (NAS:WHLM) » Definitions » Piotroski F-Score

Wilhelmina International (Wilhelmina International) Piotroski F-Score : 6 (As of Apr. 26, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Wilhelmina International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilhelmina International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Wilhelmina International's Piotroski F-Score or its related term are showing as below:

WHLM' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Wilhelmina International was 8. The lowest was 4. And the median was 5.


Wilhelmina International Piotroski F-Score Historical Data

The historical data trend for Wilhelmina International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilhelmina International Piotroski F-Score Chart

Wilhelmina International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 8.00 5.00 6.00

Wilhelmina International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 4.00 5.00 6.00

Competitive Comparison of Wilhelmina International's Piotroski F-Score

For the Specialty Business Services subindustry, Wilhelmina International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilhelmina International's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.159 + -0.014 + 0.359 + -0.071 = $0.43 Mil.
Cash Flow from Operations was -1.135 + 0.023 + 0.424 + 1.393 = $0.71 Mil.
Revenue was 4.484 + 4.493 + 4.472 + 3.763 = $17.21 Mil.
Gross Profit was 4.484 + 4.493 + 4.472 + 3.763 = $17.21 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(41.992 + 41.257 + 41.314 + 41.718 + 41.665) / 5 = $41.5892 Mil.
Total Assets at the begining of this year (Dec22) was $41.99 Mil.
Long-Term Debt & Capital Lease Obligation was $3.22 Mil.
Total Current Assets was $21.42 Mil.
Total Current Liabilities was $12.33 Mil.
Net Income was 0.739 + 0.921 + 1.887 + -0.018 = $3.53 Mil.

Revenue was 4.548 + 4.699 + 4.442 + 4.091 = $17.78 Mil.
Gross Profit was 4.548 + 4.699 + 4.442 + 4.091 = $17.78 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(37.424 + 37.239 + 38.751 + 39.674 + 41.992) / 5 = $39.016 Mil.
Total Assets at the begining of last year (Dec21) was $37.42 Mil.
Long-Term Debt & Capital Lease Obligation was $3.40 Mil.
Total Current Assets was $21.65 Mil.
Total Current Liabilities was $13.40 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilhelmina International's current Net Income (TTM) was 0.43. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilhelmina International's current Cash Flow from Operations (TTM) was 0.71. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=0.433/41.992
=0.01031149

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3.529/37.424
=0.09429778

Wilhelmina International's return on assets of this year was 0.01031149. Wilhelmina International's return on assets of last year was 0.09429778. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wilhelmina International's current Net Income (TTM) was 0.43. Wilhelmina International's current Cash Flow from Operations (TTM) was 0.71. ==> 0.71 > 0.43 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3.224/41.5892
=0.07752013

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3.395/39.016
=0.08701558

Wilhelmina International's gearing of this year was 0.07752013. Wilhelmina International's gearing of last year was 0.08701558. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=21.421/12.33
=1.73730738

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=21.646/13.401
=1.61525259

Wilhelmina International's current ratio of this year was 1.73730738. Wilhelmina International's current ratio of last year was 1.61525259. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wilhelmina International's number of shares in issue this year was 5.157. Wilhelmina International's number of shares in issue last year was 5.157. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=17.212/17.212
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=17.78/17.78
=1

Wilhelmina International's gross margin of this year was 1. Wilhelmina International's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=17.212/41.992
=0.4098876

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=17.78/37.424
=0.47509619

Wilhelmina International's asset turnover of this year was 0.4098876. Wilhelmina International's asset turnover of last year was 0.47509619. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilhelmina International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Wilhelmina International  (NAS:WHLM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wilhelmina International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wilhelmina International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilhelmina International (Wilhelmina International) Business Description

Traded in Other Exchanges
N/A
Address
5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs and Internet sites.
Executives
Retail Ecommerce Ventures Llc 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Aimee Nelson director 2125 BISCAYNE BLVD SUITE 253, MIAMI FL 33137
Modell's Sporting Goods Online Inc. 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Alexander Mehr director, 10 percent owner C/O ZOOSK, INC., 989 MARKET STREET, FIFTH FLOOR, SAN FRANCISCO CA 94103
Rev Alpha Holdings Llc 10 percent owner 1680 MICHIGAN AVENUE, SUITE 700, MIAMI BEACH FL 33139
Tai Lopez 10 percent owner C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Dieter Esch 10 percent owner 1090 PRIMROSE PLACE, PARK CITY UT 84098
Maya Burkenroad director C/O WILHELMINA INTERNATIONAL, INC., 200 CRESCENT COURT, SUITE 1400, DALLAS TX 75201
Ralph Bartel 10 percent owner CASELLA POSTALE 823, 6612 ASCONA V8 6612
James Andrew Mccarthy officer: Chief Financial Officer 300 PARK AVENUE SOUTH, NEW YORK NY 10010
William Wackermann officer: Chief Executive Officer 300 PARK AVENUE SOUTH, 2ND FLOOR, NEW YORK NY 10010
David Chaiken officer: Chief Accounting Officer WILHELMINA MODELS, INC., 300 PARK AVENUE SOUTH, NEW YORK NY 10010
James C Roddey director 20 STANWIX STREET, SUITE 800, PITTSBURGH PA 15222
Ncm Services, Inc. 10 percent owner 5420 LYNDON B. JOHNSON FREEWAY, SUITE 1100, DALLAS TX 75240
Alex Vaickus officer: Chief Executive Officer PLAYBOY ENT., INC. - H. SHAPIRO, 680 N LAKE SHORE DRIVE, CHICAGO IL 60611