WHLM (Wilhelmina International) Scaled Net Operating Assets: 0.38 (As of Jun. 2025)


WHLM Wilhelmina International Inc WHLM
51 GF Score
Price $2.75
GF Value $4.32
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Wilhelmina International Scaled Net Operating Assets?

Wilhelmina International WHLM -0.18% 51 Scaled Net Operating Assets is 0.38 as of Jun. 2025. GuruFocus rates WHLM with a GF Score™ of 51/100 and a GF Value™ of $4.32 (Possible Value Trap). The stock has 3 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Wilhelmina International's operating assets for the quarter that ended in Jun. 2025 was $28.58 Mil. Wilhelmina International's operating liabilities for the quarter that ended in Jun. 2025 was $13.16 Mil. Wilhelmina International's Total Assets for the quarter that ended in Mar. 2025 was $40.81 Mil. Therefore, Wilhelmina International's scaled net operating assets (SNOA) for the quarter that ended in Jun. 2025 was 0.38.


Wilhelmina International Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Wilhelmina International's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International Scaled Net Operating Assets Chart

Wilhelmina International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.42 0.43 0.39 0.32

Wilhelmina International Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.38 0.31 0.36 0.38

WHLM vs CAHO, THH, LICN: Scaled Net Operating Assets Comparison

For the Specialty Business Services subindustry, Wilhelmina International's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilhelmina International Scaled Net Operating Assets vs Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's Scaled Net Operating Assets falls into.


WHLM
51GF Score
Wilhelmina International Inc WHLM
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilhelmina International Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Wilhelmina International's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2024 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2024 )
=(Operating Assets (A: Dec. 2024 )-Operating Liabilities (A: Dec. 2024 ))/Total Assets (A: Dec. 2023 )
=(26.944-13.758)/41.665
=0.32

where

Operating Assets(A: Dec. 2024 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=42.409 - 15.465
=26.944

Operating Liabilities(A: Dec. 2024 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=16.946 - 2.39 - 0.798
=13.758

Wilhelmina International's Scaled Net Operating Assets (SNOA) for the quarter that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Jun. 2025 )
=(Operating Assets (Q: Jun. 2025 )-Operating Liabilities (Q: Jun. 2025 ))/Total Assets (Q: Mar. 2025 )
=(28.581-13.163)/40.813
=0.38

where

Operating Assets(Q: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=41.362 - 12.781
=28.581

Operating Liabilities(Q: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=16.348 - 2.37 - 0.815
=13.163

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.38 mean?
Wilhelmina International (WHLM) has a Scaled Net Operating Assets of 0.38 as of Jun. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Wilhelmina International and its competitors.
Is Wilhelmina International's Scaled Net Operating Assets too high?
Wilhelmina International's current Scaled Net Operating Assets is 0.38. Overall, Wilhelmina International has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wilhelmina International's Scaled Net Operating Assets compare to CAHO and THH?
Wilhelmina International's Scaled Net Operating Assets of 0.38 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Business Services company?
A good Scaled Net Operating Assets depends on the Business Services industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Wilhelmina International and its competitors. Wilhelmina International's current Scaled Net Operating Assets is 0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilhelmina International stock overvalued right now?
Based on GuruFocus' analysis, Wilhelmina International (WHLM) is currently considered Possible Value Trap. The stock's GF Value™ is $4.32, compared to a current price of $2.75 — trading 36.5% below its estimated fair value. The current Scaled Net Operating Assets is 0.38. Wilhelmina International's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Wilhelmina International (WHLM), the current Scaled Net Operating Assets is 0.38 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilhelmina International (WHLM) Overvalued in 2026?

Based on GuruFocus' analysis, Wilhelmina International stock appears to be undervalued. The current stock price of $2.75 is trading 36.5% below its estimated GF Value™ of $4.32. GuruFocus considers Wilhelmina International to be Possible Value Trap.

Key valuation signals for WHLM:

  • Scaled Net Operating Assets: 0.38
  • GF Value™: $4.32 vs. price of $2.75 (36.5% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the WHLM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilhelmina International Business Description

Address 5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs, and Internet sites.
51GF Score

Get the complete analysis for WHLM

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.75
Price
$4.32
GF Value