WHLM (Wilhelmina International) Enterprise Value: $3.91 Mil (As of Jul. 02, 2026) ***


WHLM Wilhelmina International Inc WHLM
51 GF Score
Price $2.75
GF Value $4.32
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Wilhelmina International Enterprise Value?

Wilhelmina International WHLM -0.18% 51 Enterprise Value is $3.91 Mil as of Jul. 02, 2026. GuruFocus rates WHLM with a GF Score™ of 51/100 and a GF Value™ of $4.32 (Possible Value Trap). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Wilhelmina International's Enterprise Value is $3.91 Mil. Wilhelmina International's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was $0.80 Mil. Therefore, Wilhelmina International's EV-to-EBIT ratio for today is 4.86.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Wilhelmina International's Enterprise Value is $3.91 Mil. Wilhelmina International's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was $0.99 Mil. Therefore, Wilhelmina International's EV-to-EBITDA ratio for today is 3.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Wilhelmina International's Enterprise Value is $3.91 Mil. Wilhelmina International's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was $18.03 Mil. Therefore, Wilhelmina International's EV-to-Revenue ratio for today is 0.22.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Wilhelmina International's Enterprise Value is $3.91 Mil. Wilhelmina International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was $1.32 Mil. Therefore, Wilhelmina International's EV-to-OCF ratio for today is 2.95.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Wilhelmina International's Enterprise Value is $3.91 Mil. Wilhelmina International's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was $1.32 Mil. Therefore, Wilhelmina International's EV-to-FCF ratio for today is 2.97.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Wilhelmina International  (OTCPK:WHLM) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Wilhelmina International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3.909/0.804
=4.86

Wilhelmina International's current Enterprise Value is $3.91 Mil.
Wilhelmina International's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.80 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Wilhelmina International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3.909/0.986
=3.96

Wilhelmina International's current Enterprise Value is $3.91 Mil.
Wilhelmina International's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.99 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Wilhelmina International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3.909/18.028
=0.22

Wilhelmina International's current Enterprise Value is $3.91 Mil.
Wilhelmina International's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $18.03 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Wilhelmina International's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3.909/1.324
=2.95

Wilhelmina International's current Enterprise Value is $3.91 Mil.
Wilhelmina International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.32 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Wilhelmina International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3.909/1.315
=2.97

Wilhelmina International's current Enterprise Value is $3.91 Mil.
Wilhelmina International's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.32 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wilhelmina International Enterprise Value Related Terms


Wilhelmina International Enterprise Value Historical Data

* Premium members only.

The historical data trend for Wilhelmina International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International Enterprise Value Chart

Wilhelmina International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.67 18.85 10.10 12.48 6.03

Wilhelmina International Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.58 11.52 6.03 8.93 5.52

WHLM vs CAHO, THH, LICN: Enterprise Value Comparison

For the Specialty Business Services subindustry, Wilhelmina International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilhelmina International Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's Enterprise Value falls into.


WHLM
51GF Score
Wilhelmina International Inc WHLM
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilhelmina International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Wilhelmina International's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Wilhelmina International's Enterprise Value for the quarter that ended in Jun. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3.91 Mil mean?
Wilhelmina International (WHLM) has a Enterprise Value of $3.91 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilhelmina International and its competitors.
Is Wilhelmina International's Enterprise Value too high?
Wilhelmina International's current Enterprise Value is $3.91 Mil. Overall, Wilhelmina International has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wilhelmina International's Enterprise Value compare to CAHO and THH?
Wilhelmina International's Enterprise Value of $3.91 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilhelmina International and its competitors. Wilhelmina International's current Enterprise Value is $3.91 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilhelmina International stock overvalued right now?
Based on GuruFocus' analysis, Wilhelmina International (WHLM) is currently considered Possible Value Trap. The stock's GF Value™ is $4.32, compared to a current price of $2.75 — trading 36.5% below its estimated fair value. The current Enterprise Value is $3.91 Mil. Wilhelmina International's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Wilhelmina International (WHLM), the current Enterprise Value is $3.91 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilhelmina International (WHLM) Overvalued in 2026?

Based on GuruFocus' analysis, Wilhelmina International stock appears to be undervalued. The current stock price of $2.75 is trading 36.5% below its estimated GF Value™ of $4.32. GuruFocus considers Wilhelmina International to be Possible Value Trap.

Key valuation signals for WHLM:

  • Enterprise Value: $3.91 Mil
  • GF Value™: $4.32 vs. price of $2.75 (36.5% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the WHLM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilhelmina International Business Description

Address 5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs, and Internet sites.
51GF Score

Get the complete analysis for WHLM

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.75
Price
$4.32
GF Value