WHLM (Wilhelmina International) ROIC %: 1.35% (As of Jun. 2025)


WHLM Wilhelmina International Inc WHLM
51 GF Score
Price $2.75
GF Value $4.32
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Wilhelmina International ROIC %?

Wilhelmina International WHLM -0.18% 51 ROIC % is 1.35% as of Jun. 2025. GuruFocus rates WHLM with a GF Score™ of 51/100 and a GF Value™ of $4.32 (Possible Value Trap). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wilhelmina International's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2025 was 1.35%.

As of today (2026-06-30), Wilhelmina International's WACC % is 4.66%. Wilhelmina International's ROIC % is 1.64% (calculated using TTM income statement data). Wilhelmina International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wilhelmina International  (OTCPK:WHLM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wilhelmina International's WACC % is 4.66%. Wilhelmina International's ROIC % is 1.64% (calculated using TTM income statement data). Wilhelmina International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wilhelmina International ROIC % Related Terms


Wilhelmina International ROIC % Historical Data

* Premium members only.

The historical data trend for Wilhelmina International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International ROIC % Chart

Wilhelmina International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.24 15.49 12.01 2.17 2.03

Wilhelmina International Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.83 -2.07 2.13 1.35

WHLM vs CAHO, THH, LICN: ROIC % Comparison

For the Specialty Business Services subindustry, Wilhelmina International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilhelmina International ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's ROIC % distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's ROIC % falls into.


WHLM
51GF Score
Wilhelmina International Inc WHLM
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilhelmina International ROIC % Calculation

Wilhelmina International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=0.7 * ( 1 - 40.21% )/( (20.988 + 20.187)/ 2 )
=0.41853/20.5875
=2.03 %

where

Wilhelmina International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2025 is calculated as:

ROIC % (Q: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2025 ) + Invested Capital (Q: Jun. 2025 ))/ count )
=0.404 * ( 1 - 33.13% )/( (19.928 + 20.085)/ 2 )
=0.2701548/20.0065
=1.35 %

where

Note: The Operating Income data used here is four times the quarterly (Jun. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 1.35% mean?
Wilhelmina International (WHLM) has a ROIC % of 1.35% as of Jun. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Wilhelmina International and its competitors.
Is Wilhelmina International's ROIC % too high?
Wilhelmina International's current ROIC % is 1.35%. The Business Services industry median ROIC % is 5.93. Wilhelmina International's value of 1.35% is 77.2% below this industry median. Overall, Wilhelmina International has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wilhelmina International's ROIC % compare to CAHO and THH?
Wilhelmina International's ROIC % of 1.35% can be compared against companies in the Business Services industry. The industry median ROIC % is 5.93. Wilhelmina International's value of 1.35% is 77.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wilhelmina International's current ROIC % of 1.35% is 77.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Wilhelmina International and its competitors. For the Business Services industry, the median ROIC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilhelmina International's current ROIC % is 1.35%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilhelmina International stock overvalued right now?
Based on GuruFocus' analysis, Wilhelmina International (WHLM) is currently considered Possible Value Trap. The stock's GF Value™ is $4.32, compared to a current price of $2.75 — trading 36.5% below its estimated fair value. The current ROIC % is 1.35% and 77.2% below the Business Services industry median of 5.93. Wilhelmina International's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Wilhelmina International (WHLM), the current ROIC % is 1.35% as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilhelmina International (WHLM) Overvalued in 2026?

Based on GuruFocus' analysis, Wilhelmina International stock appears to be undervalued. The current stock price of $2.75 is trading 36.5% below its estimated GF Value™ of $4.32. GuruFocus considers Wilhelmina International to be Possible Value Trap.

Key valuation signals for WHLM:

  • ROIC %: 1.35%
  • GF Value™: $4.32 vs. price of $2.75 (36.5% below fair value)
  • GF Score™: 51/100 with 3 warning signs
  • Industry Position: 77.2% below the Business Services median

No single metric tells the full story. See the WHLM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilhelmina International Business Description

Address 5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs, and Internet sites.
51GF Score

Get the complete analysis for WHLM

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.75
Price
$4.32
GF Value