WHLM (Wilhelmina International) EBIT: $0.80 Mil (TTM As of Jun. 2025)


WHLM Wilhelmina International Inc WHLM
51 GF Score
Price $2.75
GF Value $4.32
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Wilhelmina International EBIT?

Wilhelmina International WHLM -0.18% 51 EBIT is $0.80 Mil as of Jun. 2025. GuruFocus rates WHLM with a GF Score™ of 51/100 and a GF Value™ of $4.32 (Possible Value Trap). The stock has 3 warning signs investors should review.

Wilhelmina International's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2025 was $0.17 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2025 was $0.80 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Wilhelmina International's annualized ROC % for the quarter that ended in Jun. 2025 was 1.35%. Wilhelmina International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2025 was 22.90%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Wilhelmina International's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2025 was 20.57%.

Wilhelmina International  (OTCPK:WHLM) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Wilhelmina International's annualized ROC % for the quarter that ended in Jun. 2025 is calculated as:

ROC % (Q: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2025 ) + Invested Capital (Q: Jun. 2025 ))/ count )
=0.404 * ( 1 - 33.13% )/( (19.928 + 20.085)/ 2 )
=0.2701548/20.0065
=1.35 %

where

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40.813 - 11.6 - ( 12.534 - max(0, 12.403 - 21.688+12.534))
=19.928

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=41.362 - 11.864 - ( 12.781 - max(0, 12.679 - 22.092+12.781))
=20.085

Note: The Operating Income data used here is four times the quarterly (Jun. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Wilhelmina International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2025  Q: Jun. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0.672/( ( (2.849 + max(-2.446, 0)) + (3.019 + max(-2.553, 0)) )/ 2 )
=0.672/( ( 2.849 + 3.019 )/ 2 )
=0.672/2.934
=22.90 %

where Working Capital is:

Working Capital(Q: Mar. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.874 + 0 + 0.28) - (11.6 + 0 + 0)
=-2.446

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9.088 + 0 + 0.223) - (11.864 + 0 + 0)
=-2.553

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Wilhelmina International's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2025 )
=0.804/3.909
=20.57 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International EBIT Related Terms

Wilhelmina International EBIT Historical Data

* Premium members only.

The historical data trend for Wilhelmina International's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilhelmina International EBIT Chart

Wilhelmina International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.95 5.39 2.58 0.70 1.04

Wilhelmina International Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.42 -0.01 0.23 0.17

WHLM vs CAHO, SMX, SFHG: EBIT Comparison

For the Specialty Business Services subindustry, Wilhelmina International's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Wilhelmina International EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Wilhelmina International's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Wilhelmina International's EV-to-EBIT falls into.


WHLM
51GF Score
Wilhelmina International Inc WHLM
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilhelmina International EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.80 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $0.80 Mil mean?
Wilhelmina International (WHLM) has a EBIT of $0.80 Mil as of Jun. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wilhelmina International.
Is Wilhelmina International's EBIT too high?
Wilhelmina International's current EBIT is $0.80 Mil. Overall, Wilhelmina International has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wilhelmina International's EBIT compare to CAHO and SMX?
Wilhelmina International's EBIT of $0.80 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wilhelmina International. Wilhelmina International's current EBIT is $0.80 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilhelmina International stock overvalued right now?
Based on GuruFocus' analysis, Wilhelmina International (WHLM) is currently considered Possible Value Trap. The stock's GF Value™ is $4.32, compared to a current price of $2.75 — trading 36.5% below its estimated fair value. The current EBIT is $0.80 Mil. Wilhelmina International's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Wilhelmina International (WHLM), the current EBIT is $0.80 Mil as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilhelmina International (WHLM) Overvalued in 2026?

Based on GuruFocus' analysis, Wilhelmina International stock appears to be undervalued. The current stock price of $2.75 is trading 36.5% below its estimated GF Value™ of $4.32. GuruFocus considers Wilhelmina International to be Possible Value Trap.

Key valuation signals for WHLM:

  • EBIT: $0.80 Mil
  • GF Value™: $4.32 vs. price of $2.75 (36.5% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the WHLM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Wilhelmina International Business Description

Address 5420 Lyndon B Johnson Freeway, Box No. 25, Dallas, TX, USA, 75240
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs, and Internet sites.
51GF Score

Get the complete analysis for WHLM

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.75
Price
$4.32
GF Value