GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Paydrive AB (NGM:PYDR) » Definitions » Piotroski F-Score

Paydrive AB (NGM:PYDR) Piotroski F-Score : 0 (As of Sep. 24, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Paydrive AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paydrive AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Paydrive AB's Piotroski F-Score or its related term are showing as below:


Paydrive AB Piotroski F-Score Historical Data

The historical data trend for Paydrive AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paydrive AB Piotroski F-Score Chart

Paydrive AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
N/A N/A N/A 3.00

Paydrive AB Quarterly Data
Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A N/A 3.00 N/A

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was -5.655 + -6.154 + -4.275 + -4.386 = kr-20.47 Mil.
Cash Flow from Operations was -3.917 + 0.398 + 3.672 + -4.555 = kr-4.40 Mil.
Revenue was 4.488 + 6.063 + 8.065 + 7.026 = kr25.64 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was
(27.372 + 22.224 + 24.359 + 25.593 + 23.842) / 5 = kr24.678 Mil.
Total Assets at the begining of this year (Mar22) was kr27.37 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Assets was kr23.84 Mil.
Total Liabilities was kr23.15 Mil.
Net Income was -2.394 + -2.797 + -11.815 + -3.633 = kr-20.64 Mil.

Revenue was 2.897 + 4.439 + 4.627 + 4.174 = kr16.14 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was
(0 + 0 + 24.714 + 34.571 + 27.372) / 5 = kr28.88566667 Mil.
Total Assets at the begining of last year (Mar21) was kr0.00 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Assets was kr27.37 Mil.
Total Liabilities was kr14.22 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paydrive AB's current Net Income (TTM) was -20.47. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paydrive AB's current Cash Flow from Operations (TTM) was -4.40. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-20.47/27.372
=-0.74784451

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-20.639/0
=

Paydrive AB's return on assets of this year was -0.74784451. Paydrive AB's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Paydrive AB's current Net Income (TTM) was -20.47. Paydrive AB's current Cash Flow from Operations (TTM) was -4.40. ==> -4.40 > -20.47 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/24.678
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/28.88566667
=0

Paydrive AB's gearing of this year was 0. Paydrive AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar23)=Total Assets/Total Liabilities
=23.842/23.153
=1.02975856

Current Ratio (Last Year: Mar22)=Total Assets/Total Liabilities
=27.372/14.224
=1.92435321

Paydrive AB's current ratio of this year was 1.02975856. Paydrive AB's current ratio of last year was 1.92435321. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Paydrive AB's number of shares in issue this year was 7.545. Paydrive AB's number of shares in issue last year was 7.159. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-20.47/25.642
=-0.79829966

Net Margin (Last Year: TTM)=Net Income/Revenue
=-20.639/16.137
=-1.27898618

Paydrive AB's net margin of this year was -0.79829966. Paydrive AB's net margin of last year was -1.27898618. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=25.642/27.372
=0.93679673

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=16.137/0
=

Paydrive AB's asset turnover of this year was 0.93679673. Paydrive AB's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paydrive AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Paydrive AB  (NGM:PYDR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Paydrive AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Paydrive AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Paydrive AB Business Description

Traded in Other Exchanges
N/A
Address
Rosenlundsgatan 60, 6tr, Box 38012, Stockholm, SWE, 100 64
Paydrive AB is engaged in providing car insurance. It reads the user's driving data, either from the car box or directly from a connected car, and the user then receives a monthly invoice based on miles driven.

Paydrive AB Headlines

No Headlines