GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Panda Dairy Corp (SZSE:300898) » Definitions » Piotroski F-Score

Panda Dairy (SZSE:300898) Piotroski F-Score : 7 (As of Jun. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Panda Dairy Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Panda Dairy has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Panda Dairy's Piotroski F-Score or its related term are showing as below:

SZSE:300898' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 7

During the past 12 years, the highest Piotroski F-Score of Panda Dairy was 9. The lowest was 3. And the median was 6.


Panda Dairy Piotroski F-Score Historical Data

The historical data trend for Panda Dairy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Panda Dairy Piotroski F-Score Chart

Panda Dairy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 5.00 4.00 3.00 8.00

Panda Dairy Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 7.00 8.00 7.00

Competitive Comparison of Panda Dairy's Piotroski F-Score

For the Packaged Foods subindustry, Panda Dairy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panda Dairy's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Panda Dairy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Panda Dairy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 28.017 + 34.568 + 27.264 + 26.566 = ¥116.4 Mil.
Cash Flow from Operations was 5.368 + 74.792 + 85.824 + 9.929 = ¥175.9 Mil.
Revenue was 232.278 + 261.855 + 237.583 + 184.985 = ¥916.7 Mil.
Gross Profit was 59.988 + 61.094 + 53.021 + 53.395 = ¥227.5 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1090.756 + 1097.578 + 1154.569 + 1146.493 + 1095.761) / 5 = ¥1117.0314 Mil.
Total Assets at the begining of this year (Mar23) was ¥1,090.8 Mil.
Long-Term Debt & Capital Lease Obligation was ¥20.0 Mil.
Total Current Assets was ¥725.2 Mil.
Total Current Liabilities was ¥89.7 Mil.
Net Income was 11.022 + 17.116 + 13.508 + 19.166 = ¥60.8 Mil.

Revenue was 184.858 + 266.299 + 247.088 + 215.222 = ¥913.5 Mil.
Gross Profit was 38.893 + 48.454 + 44.86 + 44.9 = ¥177.1 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1071.146 + 1052.559 + 1072.607 + 1078.939 + 1090.756) / 5 = ¥1073.2014 Mil.
Total Assets at the begining of last year (Mar22) was ¥1,071.1 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.5 Mil.
Total Current Assets was ¥730.0 Mil.
Total Current Liabilities was ¥203.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Panda Dairy's current Net Income (TTM) was 116.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Panda Dairy's current Cash Flow from Operations (TTM) was 175.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=116.415/1090.756
=0.10672873

ROA (Last Year)=Net Income/Total Assets (Mar22)
=60.812/1071.146
=0.05677284

Panda Dairy's return on assets of this year was 0.10672873. Panda Dairy's return on assets of last year was 0.05677284. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Panda Dairy's current Net Income (TTM) was 116.4. Panda Dairy's current Cash Flow from Operations (TTM) was 175.9. ==> 175.9 > 116.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=20/1117.0314
=0.0179046

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0.455/1073.2014
=0.00042397

Panda Dairy's gearing of this year was 0.0179046. Panda Dairy's gearing of last year was 0.00042397. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=725.165/89.701
=8.08424655

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=729.97/202.962
=3.59658458

Panda Dairy's current ratio of this year was 8.08424655. Panda Dairy's current ratio of last year was 3.59658458. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Panda Dairy's number of shares in issue this year was 126.505. Panda Dairy's number of shares in issue last year was 127.772. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=227.498/916.701
=0.24817034

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=177.107/913.467
=0.1938844

Panda Dairy's gross margin of this year was 0.24817034. Panda Dairy's gross margin of last year was 0.1938844. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=916.701/1090.756
=0.84042719

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=913.467/1071.146
=0.85279411

Panda Dairy's asset turnover of this year was 0.84042719. Panda Dairy's asset turnover of last year was 0.85279411. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Panda Dairy has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Panda Dairy  (SZSE:300898) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Panda Dairy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Panda Dairy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Panda Dairy (SZSE:300898) Business Description

Traded in Other Exchanges
N/A
Address
No. 650-668, Jianxing East Road, Zhejiang Province, Lingxi Town, Cangnan County, Wenzhou, CHN, 325800
Panda Dairy Corp is engaged in the production and sales of concentrated dairy products. The main products includes Panda sweetened condensed milk, evaporated milk, cheese and phytoprotein beverages.
Executives
Guo Hong Director
Chen Mei Yue Supervisors
Jiang Xian Zong Supervisors
Chen Ping Hua Executives
Lin Wen Zhen Executives

Panda Dairy (SZSE:300898) Headlines

No Headlines