GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Koios Beverage Corp (XCNQ:FIT) » Definitions » Piotroski F-Score

Koios Beverage (XCNQ:FIT) Piotroski F-Score : 0 (As of Apr. 07, 2025)


View and export this data going back to 2012. Start your Free Trial

What is Koios Beverage Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Koios Beverage has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Koios Beverage's Piotroski F-Score or its related term are showing as below:


Koios Beverage Piotroski F-Score Historical Data

The historical data trend for Koios Beverage's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koios Beverage Piotroski F-Score Chart

Koios Beverage Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 2.00 5.00 3.00

Koios Beverage Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 3.00 3.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was -1.138 + -2.041 + -1.563 + 4.302 = C$-0.44 Mil.
Cash Flow from Operations was -0.95 + -0.59 + -0.011 + -0.107 = C$-1.66 Mil.
Revenue was 0.46 + 0.369 + 0.47 + -0.007 = C$1.29 Mil.
Gross Profit was 0.239 + -0.445 + -0.358 + -0.154 = C$-0.72 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(2.879 + 3.22 + 2.001 + 1.727 + 0.474) / 5 = C$2.0602 Mil.
Total Assets at the begining of this year (Feb23) was C$2.88 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$0.47 Mil.
Total Current Liabilities was C$3.06 Mil.
Net Income was -26.145 + -2.833 + -3.374 + -3.417 = C$-35.77 Mil.

Revenue was -0.009 + 0.358 + 0.323 + 0.523 = C$1.20 Mil.
Gross Profit was -0.529 + -0.04 + 0.054 + 0.004 = C$-0.51 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(4.257 + 3.221 + 2.474 + 3.076 + 2.879) / 5 = C$3.1814 Mil.
Total Assets at the begining of last year (Feb22) was C$4.26 Mil.
Long-Term Debt & Capital Lease Obligation was C$1.11 Mil.
Total Current Assets was C$1.52 Mil.
Total Current Liabilities was C$2.29 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Koios Beverage's current Net Income (TTM) was -0.44. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Koios Beverage's current Cash Flow from Operations (TTM) was -1.66. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=-0.44/2.879
=-0.15283084

ROA (Last Year)=Net Income/Total Assets (Feb22)
=-35.769/4.257
=-8.40239605

Koios Beverage's return on assets of this year was -0.15283084. Koios Beverage's return on assets of last year was -8.40239605. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Koios Beverage's current Net Income (TTM) was -0.44. Koios Beverage's current Cash Flow from Operations (TTM) was -1.66. ==> -1.66 <= -0.44 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=0/2.0602
=0

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=1.111/3.1814
=0.34921733

Koios Beverage's gearing of this year was 0. Koios Beverage's gearing of last year was 0.34921733. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=0.474/3.059
=0.1549526

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=1.524/2.287
=0.66637516

Koios Beverage's current ratio of this year was 0.1549526. Koios Beverage's current ratio of last year was 0.66637516. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Koios Beverage's number of shares in issue this year was 1.895. Koios Beverage's number of shares in issue last year was 1.066. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.718/1.292
=-0.55572755

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.511/1.195
=-0.42761506

Koios Beverage's gross margin of this year was -0.55572755. Koios Beverage's gross margin of last year was -0.42761506. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=1.292/2.879
=0.44876693

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=1.195/4.257
=0.28071412

Koios Beverage's asset turnover of this year was 0.44876693. Koios Beverage's asset turnover of last year was 0.28071412. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Koios Beverage has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Koios Beverage  (XCNQ:FIT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Koios Beverage Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Koios Beverage's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Koios Beverage Business Description

Traded in Other Exchanges
N/A
Address
1890 – 1075 West Georgia Street, Suite 810, Vancouver, BC, CAN, V6E 3C9
Koios Beverage Corp is a beverage company, which is engaged in the business of producing nutritional beverage drinks using a proprietary blend of nootropics and natural organic compounds. The products of the company includes, sparkling brain energy drink, fit soda, merch, hat, iphone cases and others.
Executives
Gina Marie Burrus Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Christopher Blake Ewing Miller Director, Senior Officer
Sherron Lewis Director