GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Koios Beverage Corp (XCNQ:FIT) » Definitions » ROC %

Koios Beverage (XCNQ:FIT) ROC % : 1,814.99% (As of Feb. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Koios Beverage ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Koios Beverage's annualized return on capital (ROC %) for the quarter that ended in Feb. 2024 was 1,814.99%.

As of today (2024-12-15), Koios Beverage's WACC % is 25.53%. Koios Beverage's ROC % is -22.98% (calculated using TTM income statement data). Koios Beverage earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Koios Beverage ROC % Historical Data

The historical data trend for Koios Beverage's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koios Beverage ROC % Chart

Koios Beverage Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,283.68 -1,145.50 -372.79 -3,232.04 -1,086.60

Koios Beverage Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -705.28 -242.95 -508.79 -502.04 1,814.99

Koios Beverage ROC % Calculation

Koios Beverage's annualized Return on Capital (ROC %) for the fiscal year that ended in May. 2023 is calculated as:

ROC % (A: May. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2022 ) + Invested Capital (A: May. 2023 ))/ count )
=-10.828 * ( 1 - 0% )/( (0.504 + 1.489)/ 2 )
=-10.828/0.9965
=-1,086.60 %

where

Koios Beverage's annualized Return on Capital (ROC %) for the quarter that ended in Feb. 2024 is calculated as:

ROC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=17.56 * ( 1 - 0% )/( (1.39 + 0.545)/ 2 )
=17.56/0.9675
=1,814.99 %

where

Note: The Operating Income data used here is four times the quarterly (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Koios Beverage  (XCNQ:FIT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Koios Beverage's WACC % is 25.53%. Koios Beverage's ROC % is -22.98% (calculated using TTM income statement data). Koios Beverage earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Koios Beverage ROC % Related Terms

Thank you for viewing the detailed overview of Koios Beverage's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Koios Beverage Business Description

Traded in Other Exchanges
Address
1890 – 1075 West Georgia Street, Suite 810, Vancouver, BC, CAN, V6E 3C9
Koios Beverage Corp is a beverage company, which is engaged in the business of producing nutritional beverage drinks using a proprietary blend of nootropics and natural organic compounds. The products of the company includes, sparkling brain energy drink, fit soda, merch, hat, iphone cases and others.
Executives
Gina Marie Burrus Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Christopher Blake Ewing Miller Director, Senior Officer
Sherron Lewis Director

Koios Beverage Headlines

From GuruFocus

Fitbit Schedules First Quarter 2020 Financial Results for May 6, 2020

By Business Wire Business Wire 04-25-2020

Google Gets in Shape With Fitbit Acquisition

By Sydnee Gatewood Sydnee Gatewood 11-01-2019