PT Esta Indonesia Tbk (ISX:NEST) Graham Number: Rp88.60 (As of Mar. 2026) — 2652% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NEST PT Esta Indonesia Tbk ISX:NEST
13 GF Score
Price Rp595.00
! 10 Warning Signs
View Full Analysis

What is PT Esta Indonesia Tbk Graham Number?

PT Esta Indonesia Tbk ISX:NEST -1.65% 13 Graham Number is Rp88.60 as of Mar. 2026, which is 100% below its 10-year median of 3.22. GuruFocus rates ISX:NEST with a GF Score™ of 13/100. The stock has 10 warning signs investors should review. Among 1,385 Consumer Packaged Goods companies, PT Esta Indonesia Tbk ranks worse than 96.75% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-27), the stock price of PT Esta Indonesia Tbk is Rp595.00. PT Esta Indonesia Tbk's graham number for the quarter that ended in Mar. 2026 was Rp88.60. Therefore, PT Esta Indonesia Tbk's Price to Graham Number ratio for today is 6.72.

The historical rank and industry rank for PT Esta Indonesia Tbk's Graham Number or its related term are showing as below:

ISX:NEST' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 2.48   Med: 3.22   Max: 6.72
Current: 6.72

During the past 5 years, the highest Price to Graham Number ratio of PT Esta Indonesia Tbk was 6.72. The lowest was 2.48. And the median was 3.22.

ISX:NEST's Price-to-Graham-Number is ranked worse than
96.75% of 1385 companies
in the Consumer Packaged Goods industry
Industry Median: 1.1 vs ISX:NEST: 6.72

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


PT Esta Indonesia Tbk  (ISX:NEST) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

PT Esta Indonesia Tbk's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=595.00/88.60
=6.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


PT Esta Indonesia Tbk Graham Number Related Terms


PT Esta Indonesia Tbk Graham Number Historical Data

* Premium members only.

The historical data trend for PT Esta Indonesia Tbk's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Esta Indonesia Tbk Graham Number Chart

PT Esta Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
23.38 26.53 81.48 113.91 86.05

PT Esta Indonesia Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.59 99.42 106.50 83.07 88.60

ISX:NEST vs ADM, BG, TSN: Graham Number Comparison

For the Farm Products subindustry, PT Esta Indonesia Tbk's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Esta Indonesia Tbk Price-to-Graham-Number vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Esta Indonesia Tbk's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where PT Esta Indonesia Tbk's Price-to-Graham-Number falls into.


ISX:NEST
13GF Score
PT Esta Indonesia Tbk ISX:NEST
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Esta Indonesia Tbk Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

PT Esta Indonesia Tbk's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*89.526*3.676)
=86.05

PT Esta Indonesia Tbk's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*90.948*3.836)
=88.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of Rp88.60 mean?
PT Esta Indonesia Tbk (ISX:NEST) has a Graham Number of Rp88.60 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Esta Indonesia Tbk and its competitors. This is 2652% above median its historical median of 3.22. Over the past decade, PT Esta Indonesia Tbk's Graham Number has ranged from 2.48 to 6.72. According to the industry distribution chart, PT Esta Indonesia Tbk ranks #1340 out of 1385 companies in the Consumer Packaged Goods industry, placing it in the top 96.8%.
Is PT Esta Indonesia Tbk's Graham Number too high?
PT Esta Indonesia Tbk's current Graham Number of Rp88.60 is 2652% above median its 10-year median of 3.22. Over the past 10 years, this metric has ranged from a low of 2.48 to a high of 6.72. Based on the distribution chart, PT Esta Indonesia Tbk ranks #1340 out of 1385 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Esta Indonesia Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Esta Indonesia Tbk's Graham Number compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Esta Indonesia Tbk ranks #1340 out of 1385 companies for Graham Number. This places PT Esta Indonesia Tbk in the lower half of its industry. The industry median Graham Number is 1.10. Historically, PT Esta Indonesia Tbk's own Graham Number has ranged from 2.48 to 6.72 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Consumer Packaged Goods company?
The median Graham Number among Consumer Packaged Goods companies is 1.10, based on 1,385 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Esta Indonesia Tbk and its competitors. For the Consumer Packaged Goods industry, the median Graham Number is 1.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Esta Indonesia Tbk's current Graham Number is Rp88.60, which is 2652% above median its own 10-year median of 3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Esta Indonesia Tbk stock overvalued right now?
PT Esta Indonesia Tbk (ISX:NEST) has a current Graham Number of Rp88.60. The current Graham Number is Rp88.60, which is 2652% above median its 10-year median of 3.22. PT Esta Indonesia Tbk's overall GF Score™ is 13/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For PT Esta Indonesia Tbk (ISX:NEST), the current Graham Number is Rp88.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Esta Indonesia Tbk Business Description

Address Terboyo Industrial II/2, Terboyo Megah Industrial Area, Central Java, Semarang, IDN, 50112
PT Esta Indonesia Tbk is Engaged in the field of Swiftlet Breeding and Cultivation and Wholesale Trading of Swiftlet Nests. Bird's Nest Is A Nutritious Food Rich In Protein And Minerals, Loaded With Essential And Non-Essential Amino Acids. A Perfect Ingredient For Cosmetics And Health. The Group operates and manages the business in a single segment, which is to provide swiftlet bird's nests products to its customers.
13GF Score

Get the complete analysis for ISX:NEST

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp595.00
Price