PT Esta Indonesia Tbk (ISX:NEST) ROC %: 6.83% (As of Mar. 2026)


ISX:NEST PT Esta Indonesia Tbk ISX:NEST
13 GF Score
Price Rp555.00
! 10 Warning Signs
View Full Analysis

What is PT Esta Indonesia Tbk ROC %?

PT Esta Indonesia Tbk ISX:NEST -1.77% 13 ROC % is 6.83% as of Mar. 2026. GuruFocus rates ISX:NEST with a GF Score™ of 13/100. The stock has 10 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Esta Indonesia Tbk's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 6.83%.

As of today (2026-06-26), PT Esta Indonesia Tbk's WACC % is 10.45%. PT Esta Indonesia Tbk's ROC % is 3.93% (calculated using TTM income statement data). PT Esta Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Esta Indonesia Tbk  (ISX:NEST) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Esta Indonesia Tbk's WACC % is 10.45%. PT Esta Indonesia Tbk's ROC % is 3.93% (calculated using TTM income statement data). PT Esta Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Esta Indonesia Tbk ROC % Related Terms


PT Esta Indonesia Tbk ROC % Historical Data

* Premium members only.

The historical data trend for PT Esta Indonesia Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Esta Indonesia Tbk ROC % Chart

PT Esta Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
67.57 43.01 29.36 10.14 1.67

PT Esta Indonesia Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.68 1.46 6.09 -0.26 6.83
ISX:NEST
13GF Score
PT Esta Indonesia Tbk ISX:NEST
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Esta Indonesia Tbk ROC % Calculation

PT Esta Indonesia Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=5792.827 * ( 1 - 15.04% )/( (255016.526 + 334915.254)/ 2 )
=4921.5858192/294965.89
=1.67 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=471016.597 - 105772.292 - ( 110227.779 - max(0, 108547.449 - 348000.586+110227.779))
=255016.526

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=416110.994 - 41866.473 - ( 39329.267 - max(0, 42438.385 - 303526.241+39329.267))
=334915.254

PT Esta Indonesia Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=29229.712 * ( 1 - 22.5% )/( (334915.254 + 328763.585)/ 2 )
=22653.0268/331839.4195
=6.83 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=416110.994 - 41866.473 - ( 39329.267 - max(0, 42438.385 - 303526.241+39329.267))
=334915.254

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=408054.022 - 27934.626 - ( 51355.811 - max(0, 28546.372 - 264229.018+51355.811))
=328763.585

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 6.83% mean?
PT Esta Indonesia Tbk (ISX:NEST) has a ROC % of 6.83% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Esta Indonesia Tbk and its competitors.
Is PT Esta Indonesia Tbk's ROC % too high?
PT Esta Indonesia Tbk's current ROC % is 6.83%. The Consumer Packaged Goods industry median ROC % is 5.14. PT Esta Indonesia Tbk's value of 6.83% is 32.9% above this industry median. Overall, PT Esta Indonesia Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Esta Indonesia Tbk's ROC % compare to ADM and BG?
PT Esta Indonesia Tbk's ROC % of 6.83% can be compared against companies in the Consumer Packaged Goods industry. The industry median ROC % is 5.14. PT Esta Indonesia Tbk's value of 6.83% is 32.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Consumer Packaged Goods company?
The median ROC % among Consumer Packaged Goods companies is 5.14, based on 1,948 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Esta Indonesia Tbk's current ROC % of 6.83% is 32.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Esta Indonesia Tbk and its competitors. For the Consumer Packaged Goods industry, the median ROC % is 5.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Esta Indonesia Tbk's current ROC % is 6.83%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Esta Indonesia Tbk stock overvalued right now?
PT Esta Indonesia Tbk (ISX:NEST) has a current ROC % of 6.83%. The current ROC % is 6.83% and 32.9% above the Consumer Packaged Goods industry median of 5.14. PT Esta Indonesia Tbk's overall GF Score™ is 13/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For PT Esta Indonesia Tbk (ISX:NEST), the current ROC % is 6.83% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Esta Indonesia Tbk Business Description

Address Terboyo Industrial II/2, Terboyo Megah Industrial Area, Central Java, Semarang, IDN, 50112
PT Esta Indonesia Tbk is Engaged in the field of Swiftlet Breeding and Cultivation and Wholesale Trading of Swiftlet Nests. Bird's Nest Is A Nutritious Food Rich In Protein And Minerals, Loaded With Essential And Non-Essential Amino Acids. A Perfect Ingredient For Cosmetics And Health. The Group operates and manages the business in a single segment, which is to provide swiftlet bird's nests products to its customers.
13GF Score

Get the complete analysis for ISX:NEST

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp555.00
Price