GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Esta Indonesia Tbk (ISX:NEST) » Definitions » Piotroski F-Score

PT Esta Indonesia Tbk (ISX:NEST) Piotroski F-Score : 7 (As of Mar. 27, 2025)


View and export this data going back to 2024. Start your Free Trial

What is PT Esta Indonesia Tbk Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Esta Indonesia Tbk has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for PT Esta Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:NEST' s Piotroski F-Score Range Over the Past 10 Years
Min: 7   Med: 7   Max: 7
Current: 7

During the past 3 years, the highest Piotroski F-Score of PT Esta Indonesia Tbk was 7. The lowest was 7. And the median was 7.


PT Esta Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Esta Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Esta Indonesia Tbk Piotroski F-Score Chart

PT Esta Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 7.00

PT Esta Indonesia Tbk Semi-Annual Data
Dec21 Dec22 Dec23
Piotroski F-Score N/A N/A 7.00

Competitive Comparison of PT Esta Indonesia Tbk's Piotroski F-Score

For the Farm Products subindustry, PT Esta Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Esta Indonesia Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Esta Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Esta Indonesia Tbk's Piotroski F-Score falls into.


';

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was Rp25,823 Mil.
Cash Flow from Operations was Rp14,845 Mil.
Revenue was Rp600,001 Mil.
Gross Profit was Rp55,220 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (123510.035 + 317065.296) / 2 = Rp220287.6655 Mil.
Total Assets at the begining of this year (Dec22) was Rp123,510 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp200,956 Mil.
Total Current Liabilities was Rp123,209 Mil.
Net Income was Rp9,775 Mil.

Revenue was Rp440,045 Mil.
Gross Profit was Rp37,706 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (120883.911 + 123510.035) / 2 = Rp122196.973 Mil.
Total Assets at the begining of last year (Dec21) was Rp120,884 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp115,732 Mil.
Total Current Liabilities was Rp66,285 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Esta Indonesia Tbk's current Net Income (TTM) was 25,823. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Esta Indonesia Tbk's current Cash Flow from Operations (TTM) was 14,845. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=25823.446/123510.035
=0.20907974

ROA (Last Year)=Net Income/Total Assets (Dec21)
=9775.361/120883.911
=0.08086569

PT Esta Indonesia Tbk's return on assets of this year was 0.20907974. PT Esta Indonesia Tbk's return on assets of last year was 0.08086569. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Esta Indonesia Tbk's current Net Income (TTM) was 25,823. PT Esta Indonesia Tbk's current Cash Flow from Operations (TTM) was 14,845. ==> 14,845 <= 25,823 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/220287.6655
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/122196.973
=0

PT Esta Indonesia Tbk's gearing of this year was 0. PT Esta Indonesia Tbk's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=200955.773/123209.438
=1.63100957

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=115731.815/66284.912
=1.74597524

PT Esta Indonesia Tbk's current ratio of this year was 1.63100957. PT Esta Indonesia Tbk's current ratio of last year was 1.74597524. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Esta Indonesia Tbk's number of shares in issue this year was 4112.5. PT Esta Indonesia Tbk's number of shares in issue last year was 4112.5. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=55220.157/600000.9
=0.09203346

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=37706.463/440044.949
=0.08568775

PT Esta Indonesia Tbk's gross margin of this year was 0.09203346. PT Esta Indonesia Tbk's gross margin of last year was 0.08568775. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=600000.9/123510.035
=4.85791215

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=440044.949/120883.911
=3.6402276

PT Esta Indonesia Tbk's asset turnover of this year was 4.85791215. PT Esta Indonesia Tbk's asset turnover of last year was 3.6402276. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Esta Indonesia Tbk has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

PT Esta Indonesia Tbk  (ISX:NEST) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Esta Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Esta Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Esta Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Terboyo Industrial II/2, Terboyo Megah Industrial Area, Central Java, Semarang, IDN, 50112
PT Esta Indonesia Tbk is Engaged in the field of Swiftlet Breeding and Cultivation and Wholesale Trading of Swiftlet Nests. Bird's Nest Is A Nutritious Food Rich In Protein And Minerals, Loaded With Essential And Non-Essential Amino Acids. A Perfect Ingredient For Cosmetics And Health.

PT Esta Indonesia Tbk Headlines