GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Esta Indonesia Tbk (ISX:NEST) » Definitions » Operating Income

PT Esta Indonesia Tbk (ISX:NEST) Operating Income : Rp26,087 Mil (TTM As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is PT Esta Indonesia Tbk Operating Income?

PT Esta Indonesia Tbk's Operating Income for the six months ended in Dec. 2024 was Rp26,087 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was Rp26,087 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT Esta Indonesia Tbk's Operating Income for the six months ended in Dec. 2024 was Rp26,087 Mil. PT Esta Indonesia Tbk's Revenue for the six months ended in Dec. 2024 was Rp541,183 Mil. Therefore, PT Esta Indonesia Tbk's Operating Margin % for the quarter that ended in Dec. 2024 was 4.82%.

PT Esta Indonesia Tbk's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Esta Indonesia Tbk's annualized ROC % for the quarter that ended in Dec. 2024 was 9.95%. PT Esta Indonesia Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 22.15%.


PT Esta Indonesia Tbk Operating Income Historical Data

The historical data trend for PT Esta Indonesia Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Esta Indonesia Tbk Operating Income Chart

PT Esta Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Operating Income
13,960.83 13,483.99 33,758.47 26,086.77

PT Esta Indonesia Tbk Semi-Annual Data
Dec21 Dec22 Dec23 Dec24
Operating Income 13,960.83 13,483.99 33,758.47 26,086.77

PT Esta Indonesia Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was Rp26,087 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Esta Indonesia Tbk  (ISX:NEST) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Esta Indonesia Tbk's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=26086.772 * ( 1 - 22.43% )/( (151802.029 + 255016.526)/ 2 )
=20235.5090404/203409.2775
=9.95 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=317065.296 - 101209.438 - ( 64053.829 - max(0, 123209.438 - 200955.773+64053.829))
=151802.029

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=471016.597 - 105772.292 - ( 110227.779 - max(0, 108547.449 - 348000.586+110227.779))
=255016.526

Note: The Operating Income data used here is one times the annual (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Esta Indonesia Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Dec. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=35205.541/( ( (72144.452 + max(35438.694, 0)) + (81332.558 + max(129030.627, 0)) )/ 2 )
=35205.541/( ( 107583.146 + 210363.185 )/ 2 )
=35205.541/158973.1655
=22.15 %

where Working Capital is:

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(61680.973 + 70956.816 + 4010.343) - (101209.438 + 0 + 0)
=35438.694

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(136794.301 + 61870.142 + 38913.633) - (105772.292 + 0 + 2775.157)
=129030.627

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT Esta Indonesia Tbk's Operating Margin % for the quarter that ended in Dec. 2024 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2024 )/Revenue (Q: Dec. 2024 )
=26086.772/541183.464
=4.82 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT Esta Indonesia Tbk Operating Income Related Terms

Thank you for viewing the detailed overview of PT Esta Indonesia Tbk's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Esta Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Terboyo Industrial II/2, Terboyo Megah Industrial Area, Central Java, Semarang, IDN, 50112
PT Esta Indonesia Tbk is Engaged in the field of Swiftlet Breeding and Cultivation and Wholesale Trading of Swiftlet Nests. Bird's Nest Is A Nutritious Food Rich In Protein And Minerals, Loaded With Essential And Non-Essential Amino Acids. A Perfect Ingredient For Cosmetics And Health.

PT Esta Indonesia Tbk Headlines