ATPC (Agape ATP) Intrinsic Value: Projected FCF: $2.89 (As of Aug. 21, 2026) — 52% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ATPC Agape ATP Corp ATPC
47 GF Score
Price $2.47
GF Value $5.64
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Agape ATP Intrinsic Value: Projected FCF?

Agape ATP ATPC -1.20% 47 Intrinsic Value: Projected FCF is $2.89 as of Aug. 21, 2026, which is 52% above its 10-year median of 1.90. GuruFocus rates ATPC with a GF Score™ of 47/100 and a GF Value™ of $5.64 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,319 Consumer Packaged Goods companies, Agape ATP ranks better than 57.32% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-21), Agape ATP's Intrinsic Value: Projected FCF is $2.89. The stock price of Agape ATP is $2.47. Therefore, Agape ATP's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Agape ATP's Intrinsic Value: Projected FCF or its related term are showing as below:

ATPC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.85   Med: 1.9   Max: 15.5
Current: 0.85

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Agape ATP was 15.50. The lowest was 0.85. And the median was 1.90.

ATPC's Price-to-Projected-FCF is ranked better than
57.32% of 1319 companies
in the Consumer Packaged Goods industry
Industry Median: 0.99 vs ATPC: 0.85

Agape ATP  (NAS:ATPC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Agape ATP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.47/2.887498924224
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Agape ATP Intrinsic Value: Projected FCF Related Terms


Agape ATP Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Agape ATP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agape ATP Intrinsic Value: Projected FCF Chart

Agape ATP Annual Data
Trend Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 -53.48 -58.33 -134.58 3.61

Agape ATP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.60 4.08 3.61 2.76 2.89

ATPC vs NCRA, HIGR, TOFB: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Agape ATP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agape ATP Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Agape ATP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Agape ATP's Price-to-Projected-FCF falls into.


ATPC
47GF Score
Agape ATP Corp ATPC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agape ATP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Agape ATP's Free Cash Flow(6 year avg) = $-1.55.

Agape ATP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.54944+22.052*0.8)/1.001
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.89 mean?
Agape ATP (ATPC) has a Intrinsic Value: Projected FCF of $2.89 as of Aug. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Agape ATP and its competitors. This is 52% above median its historical median of 1.90. Over the past decade, Agape ATP's Intrinsic Value: Projected FCF has ranged from 0.85 to 15.50. According to the industry distribution chart, Agape ATP ranks #563 out of 1319 companies in the Consumer Packaged Goods industry, placing it in the top 42.7%.
Is Agape ATP's Intrinsic Value: Projected FCF too high?
Agape ATP's current Intrinsic Value: Projected FCF of $2.89 is 52% above median its 10-year median of 1.90. Over the past 10 years, this metric has ranged from a low of 0.85 to a high of 15.50. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 0.99. Agape ATP's value of $2.89 is 191.9% above this industry median. Based on the distribution chart, Agape ATP ranks #563 out of 1319 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Agape ATP has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Agape ATP's Intrinsic Value: Projected FCF compare to NCRA and HIGR?
According to the Consumer Packaged Goods industry distribution chart, Agape ATP ranks #563 out of 1319 companies for Intrinsic Value: Projected FCF. This puts Agape ATP in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.99. Agape ATP's value of $2.89 is 191.9% above this benchmark. Historically, Agape ATP's own Intrinsic Value: Projected FCF has ranged from 0.85 to 15.50 over the past decade. While the company's 10-year median is 1.90 vs. the industry median of 0.99, Agape ATP has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.99, based on 1,319 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Agape ATP's current Intrinsic Value: Projected FCF of $2.89 is 191.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Agape ATP and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Agape ATP's current Intrinsic Value: Projected FCF is $2.89, which is 52% above median its own 10-year median of 1.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agape ATP stock overvalued right now?
Based on GuruFocus' analysis, Agape ATP (ATPC) is currently considered Possible Value Trap. The stock's GF Value™ is $5.64, compared to a current price of $2.47 — trading 56.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2.89, which is 52% above median its 10-year median of 1.90 and 191.9% above the Consumer Packaged Goods industry median of 0.99. Agape ATP's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Agape ATP (ATPC), the current Intrinsic Value: Projected FCF is $2.89 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agape ATP (ATPC) Overvalued in 2026?

Based on GuruFocus' analysis, Agape ATP stock appears to be undervalued. The current stock price of $2.47 is trading 56.2% below its estimated GF Value™ of $5.64. GuruFocus considers Agape ATP to be Possible Value Trap.

Key valuation signals for ATPC:

  • Intrinsic Value: Projected FCF: $2.89 (52% above median its 10-year median of 1.90)
  • GF Value™: $5.64 vs. price of $2.47 (56.2% below fair value)
  • GF Score™: 47/100 with 6 warning signs
  • Industry Position: 191.9% above the Consumer Packaged Goods median (#563 of 1319)

No single metric tells the full story. See the ATPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agape ATP Business Description

Address Jalan Desa Bahagia, Taman Desa, Lot 1705-1708, 17th Floor, Tower 2, Faber Towers, Kuala Lumpur, SGR, MYS, 58100
Agape ATP Corp through its subsidiaries is engaged in providing health and wellness products and health solution advisory services. The principal activities of the company is to supply high-quality health and wellness products, including supplements to assist in cell metabolism, detoxification, blood circulation, anti-aging and products designed to improve the overall health system of the human body and various wellness programs. Its segments include: Skin care, health and wellness segment includes the provision of health and wellness products and health solution advisory services; and Green energy segment includes providing renewable energy products, technical solutions, installations and maintenance services. It derives maximum revenue from Skin care, health and wellness segment.
47GF Score

Get the complete analysis for ATPC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.47
Price
$5.64
GF Value