GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Ingress Industrial (Thailand) PCL (BKK:INGRS-R) » Definitions » Intrinsic Value: Projected FCF

Ingress Industrial (Thailand) PCL (BKK:INGRS-R) Intrinsic Value: Projected FCF : ฿0.02 (As of Jul. 10, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Ingress Industrial (Thailand) PCL Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-07-10), Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF is ฿0.02. The stock price of Ingress Industrial (Thailand) PCL is ฿0.23. Therefore, Ingress Industrial (Thailand) PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 11.5.

The historical rank and industry rank for Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:INGRS-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.87   Med: 3.36   Max: 12.5
Current: 11.5

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ingress Industrial (Thailand) PCL was 12.50. The lowest was 0.87. And the median was 3.36.

BKK:INGRS-R's Price-to-Projected-FCF is ranked worse than
96.41% of 918 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs BKK:INGRS-R: 11.50

Ingress Industrial (Thailand) PCL Intrinsic Value: Projected FCF Historical Data

The historical data trend for Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ingress Industrial (Thailand) PCL Intrinsic Value: Projected FCF Chart

Ingress Industrial (Thailand) PCL Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.39 -0.82 -0.15 0.38

Ingress Industrial (Thailand) PCL Quarterly Data
Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.72 0.11 0.38 0.02

Competitive Comparison of Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, Ingress Industrial (Thailand) PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ingress Industrial (Thailand) PCL's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Ingress Industrial (Thailand) PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ingress Industrial (Thailand) PCL's Price-to-Projected-FCF falls into.


;
;

Ingress Industrial (Thailand) PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ingress Industrial (Thailand) PCL's Free Cash Flow(6 year avg) = ฿-62.07.

Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-62.06912+1189.664*0.8)/1446.749
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ingress Industrial (Thailand) PCL  (BKK:INGRS-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ingress Industrial (Thailand) PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.23/0.020196584309839
=11.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ingress Industrial (Thailand) PCL Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Ingress Industrial (Thailand) PCL's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Ingress Industrial (Thailand) PCL Business Description

Traded in Other Exchanges
Address
Ramkhamhaeng Road, 9/141, 14th Floor, Unit A, UM Tower Building, Suanluang, Bangkok, THA, 10250
Ingress Industrial (Thailand) PCL is engaged in investment holdings. It manufactures and distributes automotive components. The company derives the majority of its revenues from Malaysia. Its products include Roll forming products; Stamping Products; and Tool making and automation solutions. Its operations are carried on in Thailand, Malaysia, Indonesia, and India.

Ingress Industrial (Thailand) PCL Headlines

No Headlines