Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-26), WICE Logistics PCL's Intrinsic Value: Projected FCF is ฿6.61. The stock price of WICE Logistics PCL is ฿3.26099. Therefore, WICE Logistics PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for WICE Logistics PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:WICE-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34 Med: 0.94 Max: 3.46
Current: 0.49
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of WICE Logistics PCL was 3.46. The lowest was 0.34. And the median was 0.94.
BKK:WICE-R's Price-to-Projected-FCF is ranked better than 74.04% of 728
companies
in the Transportation industry
Industry Median: 0.87
vs BKK:WICE-R: 0.49
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
WICE Logistics PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.26099
/
6.5262012080455
=
0.50
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
WICE Logistics PCL Intrinsic Value: Projected FCF Related Terms
WICE Logistics PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for WICE Logistics PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BKK:WICE-R vs UPS, FDX, JBHT: Intrinsic Value: Projected FCF Comparison
For the Integrated Freight & Logistics subindustry, WICE Logistics PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
WICE Logistics PCL Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, WICE Logistics PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where WICE Logistics PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿6.61 mean?
WICE Logistics PCL (BKK:WICE-R) has a Intrinsic Value: Projected FCF of ฿6.61 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on WICE Logistics PCL and its competitors. According to the industry distribution chart, WICE Logistics PCL ranks #189 out of 728 companies in the Transportation industry, placing it in the top 26%.
Is WICE Logistics PCL's Intrinsic Value: Projected FCF too high?
WICE Logistics PCL's current Intrinsic Value: Projected FCF is ฿6.61. Based on the distribution chart, WICE Logistics PCL ranks #189 out of 728 companies in the Transportation industry, which is above the industry midpoint. Overall, WICE Logistics PCL has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does WICE Logistics PCL's Intrinsic Value: Projected FCF compare to UPS and FDX?
According to the Transportation industry distribution chart, WICE Logistics PCL ranks #189 out of 728 companies for Intrinsic Value: Projected FCF. This puts WICE Logistics PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.87, based on 728 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on WICE Logistics PCL and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WICE Logistics PCL's current Intrinsic Value: Projected FCF is ฿6.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WICE Logistics PCL stock overvalued right now?
WICE Logistics PCL (BKK:WICE-R) has a current Intrinsic Value: Projected FCF of ฿6.61. The stock's GF Value™ is ฿4.57, compared to a current price of ฿3.26 — trading 28.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿6.61. WICE Logistics PCL's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For WICE Logistics PCL (BKK:WICE-R), the current Intrinsic Value: Projected FCF is ฿6.61 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is WICE Logistics PCL (BKK:WICE-R) Overvalued in 2026?
Based on GuruFocus' analysis, WICE Logistics PCL stock appears to be undervalued.
The current stock price of ฿3.26 is trading 28.6% below its estimated GF Value™ of ฿4.57.
Key valuation signals for BKK:WICE-R:
Intrinsic Value: Projected FCF: ฿6.61
GF Value™: ฿4.57 vs. price of ฿3.26 (28.6% below fair value)
No single metric tells the full story. See the BKK:WICE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
WICE Logistics PCL is a Thailand-based company. The company is engaged in international air and sea freight forwarding, customs broker, inland transportation, cross-border transport, multimodal transport operator, warehousing service and all freight-related services for imports and exports. The company has four reportable segments were sea freight, air freight, cross-border transport services and supply chain solution. The company derives maximum profit from cross-border transport services.
78GF Score
Get the complete analysis for BKK:WICE-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:WICE-R has been successfully added to your 
