WICE Logistics PCL (BKK:WICE-R) Margin of Safety % (DCF Dividends Based) : 39.25% (As of Jul. 12, 2025)

View and export this data going back to 2015. Start your Free Trial

What is WICE Logistics PCL Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2025-07-12), WICE Logistics PCL's Predictability Rank is 1.5-Stars. WICE Logistics PCL's intrinsic value calculated from the Discounted Dividend model is ฿3.05 and current share price is ฿2.85521. Consequently,

WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 39.25%.

Competitive Comparison of WICE Logistics PCL's Margin of Safety % (DCF Dividends Based)

For the Integrated Freight & Logistics subindustry, WICE Logistics PCL's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) falls into.

Save Embed

;

Save Embed

;

WICE Logistics PCL Margin of Safety % (DCF Dividends Based) Calculation

WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)	=	(Intrinsic Value: DCF (Dividends Based)	-	Current Price)	/	Intrinsic Value: DCF (Dividends Based)
	=	(4.70	-	2.85521)	/	4.70
	=	39.25 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

WICE Logistics PCL Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of WICE Logistics PCL's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

WICE Logistics PCL Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » WICE Logistics PCL (BKK:WICE-R) » Definitions » Margin of Safety % (DCF Dividends Based)

Comparable Companies

Traded in Other Exchanges

WICE:Thailand

Address

88/8 Nonsee Road, Chong-Nonsee, Yannawa, Bangkok, THA, 10120

Website

https://www.wice.co.th

WICE Logistics PCL is a Thailand-based company. The company is engaged in international air and sea freight forwarding, customs broker, inland transportation, cross-border transport, multimodal transport operator, warehousing service and all freight-related services for imports and exports. The company has four reportable segments were sea freight, air freight, cross-border transport services and supply chain solution. It derives maximum profit from cross-border transport services.

WICE Logistics PCL Headlines

No Headlines