GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Ltd (BSP:EGDB11) » Definitions » Intrinsic Value: Projected FCF

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon (BSP:EGDB11) Intrinsic Value: Projected FCF : R$0.00 (As of Jun. 17, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-17), Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Intrinsic Value: Projected FCF is R$0.00. The stock price of Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon is R$1127.93. Therefore, Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Intrinsic Value: Projected FCF or its related term are showing as below:

BSP:EGDB11's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.69
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Intrinsic Value: Projected FCF Historical Data

The historical data trend for Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Intrinsic Value: Projected FCF Chart

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Annual Data
Trend Jun24
Intrinsic Value: Projected FCF
-

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Quarterly Data
Jun24
Intrinsic Value: Projected FCF -

Competitive Comparison of Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Intrinsic Value: Projected FCF

For the REIT - Office subindustry, Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Projected-FCF falls into.


;
;

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon  (BSP:EGDB11) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1127.93/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Business Description

Traded in Other Exchanges
N/A
Address
Alves Guimaraes Street No. 1212, Sao Paulo, SP, BRA, 05410-002
Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Ltd is a real estate investment trust fund. Its main goal is to provide shareholders with the appreciation and profitability of their shares by investing mainly in companies that develop and construct real estate projects, known as SPEs. It also invests in shares of other real estate investment funds, FII Shares, and various other assets including certificates of real estate receivables (CRI), mortgage-backed securities (LH), real estate credit notes (LCI), guaranteed real estate notes (LIG), and certificates of additional construction.

Fundo De Invest Imob De Desenvolvimento De Esc Boutique Respon Headlines

No Headlines