CEFC (Commercial National Financial (MI)) Intrinsic Value: Projected FCF: $25.99 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CEFC Commercial National Financial Corp (MI) CEFC
56 GF Score
Price $15.99
GF Value $10.25
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Commercial National Financial (MI) Intrinsic Value: Projected FCF?

Commercial National Financial (MI) CEFC 56 Intrinsic Value: Projected FCF is $25.99 as of Sep. 16, 2026. GuruFocus rates CEFC with a GF Score™ of 56/100 and a GF Value™ of $10.25 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,301 Banks companies, Commercial National Financial (MI) ranks worse than 51.81% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-16), Commercial National Financial (MI)'s Intrinsic Value: Projected FCF is $25.99. The stock price of Commercial National Financial (MI) is $15.985. Therefore, Commercial National Financial (MI)'s Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Commercial National Financial (MI)'s Intrinsic Value: Projected FCF or its related term are showing as below:

CEFC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32   Med: 0.42   Max: 0.62
Current: 0.62

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Commercial National Financial (MI) was 0.62. The lowest was 0.32. And the median was 0.42.

CEFC's Price-to-Projected-FCF is ranked worse than
51.81% of 1301 companies
in the Banks industry
Industry Median: 0.6 vs CEFC: 0.62

Commercial National Financial (MI)  (OTCPK:CEFC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Commercial National Financial (MI)'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=15.985/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Commercial National Financial (MI) Intrinsic Value: Projected FCF Related Terms


Commercial National Financial (MI) Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Commercial National Financial (MI)'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Commercial National Financial (MI) Intrinsic Value: Projected FCF Chart

Commercial National Financial (MI) Annual Data
Trend Dec01 Dec02 Dec03 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.80 19.42 22.13 23.60 26.07

Commercial National Financial (MI) Quarterly Data
Dec98 Dec99 Jun00 Dec00 Jun01 Dec01 Jun02 Dec02 Jun03 Dec03 Jun04 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 9.44 10.19 11.44 11.73

CEFC vs BSPA, LSFG, FMFG: Intrinsic Value: Projected FCF Comparison

For the Banks - Regional subindustry, Commercial National Financial (MI)'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commercial National Financial (MI) Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Commercial National Financial (MI)'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Commercial National Financial (MI)'s Price-to-Projected-FCF falls into.


CEFC
56GF Score
Commercial National Financial Corp (MI) CEFC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Commercial National Financial (MI) Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $25.99 mean?
Commercial National Financial (MI) (CEFC) has a Intrinsic Value: Projected FCF of $25.99 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Commercial National Financial (MI) and its competitors. According to the industry distribution chart, Commercial National Financial (MI) ranks #674 out of 1301 companies in the Banks industry, placing it in the top 51.8%.
Is Commercial National Financial (MI)'s Intrinsic Value: Projected FCF too high?
Commercial National Financial (MI)'s current Intrinsic Value: Projected FCF is $25.99. The Banks industry median Intrinsic Value: Projected FCF is 0.60. Commercial National Financial (MI)'s value of $25.99 is 4231.7% above this industry median. Based on the distribution chart, Commercial National Financial (MI) ranks #674 out of 1301 companies in the Banks industry, which is below the industry midpoint. Overall, Commercial National Financial (MI) has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Commercial National Financial (MI)'s Intrinsic Value: Projected FCF compare to BSPA and LSFG?
According to the Banks industry distribution chart, Commercial National Financial (MI) ranks #674 out of 1301 companies for Intrinsic Value: Projected FCF. This places Commercial National Financial (MI) in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.60. Commercial National Financial (MI)'s value of $25.99 is 4231.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,301 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Commercial National Financial (MI)'s current Intrinsic Value: Projected FCF of $25.99 is 4231.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Commercial National Financial (MI) and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Commercial National Financial (MI)'s current Intrinsic Value: Projected FCF is $25.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Commercial National Financial (MI) stock overvalued right now?
Based on GuruFocus' analysis, Commercial National Financial (MI) (CEFC) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.25, compared to a current price of $15.99 — trading 56% above its estimated fair value. The current Intrinsic Value: Projected FCF is $25.99 and 4231.7% above the Banks industry median of 0.60. Commercial National Financial (MI)'s overall GF Score™ is 56/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Commercial National Financial (MI) (CEFC), the current Intrinsic Value: Projected FCF is $25.99 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Commercial National Financial (MI) (CEFC) Overvalued in 2026?

Based on GuruFocus' analysis, Commercial National Financial (MI) stock appears to be overvalued. The current stock price of $15.99 is trading 56% above its estimated GF Value™ of $10.25. GuruFocus considers Commercial National Financial (MI) to be Significantly Overvalued.

Key valuation signals for CEFC:

  • Intrinsic Value: Projected FCF: $25.99
  • GF Value™: $10.25 vs. price of $15.99 (56% above fair value)
  • GF Score™: 56/100 with 6 warning signs
  • Industry Position: 4231.7% above the Banks median (#674 of 1301)

No single metric tells the full story. See the CEFC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Commercial National Financial (MI) Business Description

Address 101 North Pine River Street, Ithaca, MI, USA, 48847
Commercial National Financial Corp (MI) is a one-bank holding company which conducts limited business activities. The Bank performs the majority of business activities. The Bank provides a full range of banking services to individuals, agricultural businesses, commercial businesses and light industries located in its service area. It maintains a diversified loan portfolio, including loans to individuals for home mortgages, automobiles and personal expenditures, and loans to business enterprises for current operations and expansion. The Bank offers a variety of deposit products, including checking, savings, certificates of deposit, and individual retirement accounts.
56GF Score

Get the complete analysis for CEFC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.99
Price
$10.25
GF Value