B2 Impact ASA (CHIX:B2IO) Intrinsic Value: Projected FCF: kr101.66 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:B2IO B2 Impact ASA CHIX:B2IO
67 GF Score
Price kr24.90
GF Value kr14.19
! 5 Warning Signs
View Full Analysis

What is B2 Impact ASA Intrinsic Value: Projected FCF?

B2 Impact ASA CHIX:B2IO 67 Intrinsic Value: Projected FCF is kr101.66 as of Sep. 11, 2026. GuruFocus rates CHIX:B2IO with a GF Score™ of 67/100 and a GF Value™ of kr14.19. The stock has 5 warning signs investors should review. Among 307 Credit Services companies, B2 Impact ASA ranks better than 80.13% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), B2 Impact ASA's Intrinsic Value: Projected FCF is kr101.66. The stock price of B2 Impact ASA is kr24.90. Therefore, B2 Impact ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for B2 Impact ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:B2Io' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.06   Med: 0.09   Max: 0.24
Current: 0.24

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of B2 Impact ASA was 0.24. The lowest was 0.06. And the median was 0.09.

CHIX:B2Io's Price-to-Projected-FCF is ranked better than
80.13% of 307 companies
in the Credit Services industry
Industry Median: 0.72 vs CHIX:B2Io: 0.24

B2 Impact ASA  (CHIX:B2Io) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

B2 Impact ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.90/107.98537737857
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


B2 Impact ASA Intrinsic Value: Projected FCF Related Terms


B2 Impact ASA Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for B2 Impact ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B2 Impact ASA Intrinsic Value: Projected FCF Chart

B2 Impact ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91.41 94.39 110.38 93.53 98.41

B2 Impact ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 113.72 103.69 98.41 114.09 112.04

CHIX:B2IO vs V, MA, AXP: Intrinsic Value: Projected FCF Comparison

For the Credit Services subindustry, B2 Impact ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B2 Impact ASA Price-to-Projected-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, B2 Impact ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where B2 Impact ASA's Price-to-Projected-FCF falls into.


CHIX:B2IO
67GF Score
B2 Impact ASA CHIX:B2IO
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B2 Impact ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get B2 Impact ASA's Free Cash Flow(6 year avg) = kr3,818.88.

B2 Impact ASA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3818.88+5063*0.8)/374.194
=107.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr101.66 mean?
B2 Impact ASA (CHIX:B2IO) has a Intrinsic Value: Projected FCF of kr101.66 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on B2 Impact ASA and its competitors. According to the industry distribution chart, B2 Impact ASA ranks #61 out of 307 companies in the Credit Services industry, placing it in the top 19.9%.
Is B2 Impact ASA's Intrinsic Value: Projected FCF too high?
B2 Impact ASA's current Intrinsic Value: Projected FCF is kr101.66. Based on the distribution chart, B2 Impact ASA ranks #61 out of 307 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, B2 Impact ASA has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does B2 Impact ASA's Intrinsic Value: Projected FCF compare to V and MA?
According to the Credit Services industry distribution chart, B2 Impact ASA ranks #61 out of 307 companies for Intrinsic Value: Projected FCF. This places B2 Impact ASA in the top 20% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.72. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Credit Services company?
The median Intrinsic Value: Projected FCF among Credit Services companies is 0.72, based on 307 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on B2 Impact ASA and its competitors. For the Credit Services industry, the median Intrinsic Value: Projected FCF is 0.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. B2 Impact ASA's current Intrinsic Value: Projected FCF is kr101.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B2 Impact ASA stock overvalued right now?
B2 Impact ASA (CHIX:B2IO) has a current Intrinsic Value: Projected FCF of kr101.66. The stock's GF Value™ is kr14.19, compared to a current price of kr24.90 — trading 75.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr101.66. B2 Impact ASA's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For B2 Impact ASA (CHIX:B2IO), the current Intrinsic Value: Projected FCF is kr101.66 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B2 Impact ASA (CHIX:B2IO) Overvalued in 2026?

Based on GuruFocus' analysis, B2 Impact ASA stock appears to be overvalued. The current stock price of kr24.90 is trading 75.5% above its estimated GF Value™ of kr14.19.

Key valuation signals for CHIX:B2IO:

  • Intrinsic Value: Projected FCF: kr101.66
  • GF Value™: kr14.19 vs. price of kr24.90 (75.5% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the CHIX:B2IO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B2 Impact ASA Business Description

Address Cort Adelers gate 30, 7th floor, Oslo, NOR, 0254
B2 Impact ASA is a Nordic-based debt management company and a pan-European debt solutions provider active in purchasing non-performing loans, debt collection, and third-party debt collection. The company offers solutions to the challenges created by defaulted loans through transparent and ethical debt management, builds financial health, and provides liquidity to financial institutions, contributing to a healthier financial system. The Group's services include debt collection, debt purchase, and third-party debt collection. Its main business lines are investments in non-performing loan (NPL) portfolios and servicing of debt, including third-party debt collection, with operations focused on unsecured and secured asset management across multiple European markets.
67GF Score

Get the complete analysis for CHIX:B2IO

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr24.90
Price
kr14.19
GF Value