GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Oxford Instruments PLC (CHIX:OXIGl) » Definitions » Intrinsic Value: Projected FCF

Oxford Instruments (CHIX:OXIGL) Intrinsic Value: Projected FCF : £11.90 (As of Jun. 22, 2025)


View and export this data going back to 2011. Start your Free Trial

What is Oxford Instruments Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-22), Oxford Instruments's Intrinsic Value: Projected FCF is £11.90. The stock price of Oxford Instruments is £17.76. Therefore, Oxford Instruments's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for Oxford Instruments's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:OXIGl' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.17   Med: 1.63   Max: 2.23
Current: 1.49

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Oxford Instruments was 2.23. The lowest was 1.17. And the median was 1.63.

CHIX:OXIGl's Price-to-Projected-FCF is ranked worse than
53.39% of 1652 companies
in the Hardware industry
Industry Median: 1.36 vs CHIX:OXIGl: 1.49

Oxford Instruments Intrinsic Value: Projected FCF Historical Data

The historical data trend for Oxford Instruments's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Oxford Instruments Intrinsic Value: Projected FCF Chart

Oxford Instruments Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.62 9.90 11.52 11.56 11.94

Oxford Instruments Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.52 - 11.56 - 11.94

Competitive Comparison of Oxford Instruments's Intrinsic Value: Projected FCF

For the Scientific & Technical Instruments subindustry, Oxford Instruments's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oxford Instruments's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Oxford Instruments's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Oxford Instruments's Price-to-Projected-FCF falls into.


;
;

Oxford Instruments Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Oxford Instruments's Free Cash Flow(6 year avg) = £33.44.

Oxford Instruments's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(12.100819886097*33.442857142857+376.1*0.8)/58.700
=12.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Oxford Instruments  (CHIX:OXIGl) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Oxford Instruments's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=17.76/12.019863556426
=1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Oxford Instruments Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Oxford Instruments's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Oxford Instruments Business Description

Industry
Traded in Other Exchanges
Address
Tubney Woods, Abingdon, Oxfordshire, GBR, OX13 5QX
Oxford Instruments PLC is engaged in researching, developing, manufacturing, renting, selling, and servicing high-technology tools and systems. The company's operating segment includes Materials and Characterisation; Research and Discovery and Service and Healthcare. It generates maximum revenue from the Materials and Characterisation segment. The Materials and Characterisation segment focuses on applied R&D and commercial customers, enabling the fabrication and characterization of materials and devices down to the atomic scale. Geographically, it derives a majority of its revenue from Asia and also has a presence in Europe, North America, and the Rest of the World.

Oxford Instruments Headlines

No Headlines