GURUFOCUS.COM » STOCK LIST » Industrials » Construction » New Concepts Holdings Ltd (HKSE:02221) » Definitions » Intrinsic Value: Projected FCF

New Concepts Holdings (HKSE:02221) Intrinsic Value: Projected FCF : HK$0.02 (As of Jun. 05, 2025)


View and export this data going back to 2014. Start your Free Trial

What is New Concepts Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-05), New Concepts Holdings's Intrinsic Value: Projected FCF is HK$0.02. The stock price of New Concepts Holdings is HK$0.084. Therefore, New Concepts Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 4.2.

The historical rank and industry rank for New Concepts Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:02221' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 3.95   Med: 15   Max: 15
Current: 4.2

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of New Concepts Holdings was 15.00. The lowest was 3.95. And the median was 15.00.

HKSE:02221's Price-to-Projected-FCF is ranked worse than
88.38% of 1196 companies
in the Construction industry
Industry Median: 0.95 vs HKSE:02221: 4.20

New Concepts Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for New Concepts Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New Concepts Holdings Intrinsic Value: Projected FCF Chart

New Concepts Holdings Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.82 -0.64 -0.19 -0.18 0.02

New Concepts Holdings Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.18 - 0.02 -

Competitive Comparison of New Concepts Holdings's Intrinsic Value: Projected FCF

For the Engineering & Construction subindustry, New Concepts Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Concepts Holdings's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, New Concepts Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where New Concepts Holdings's Price-to-Projected-FCF falls into.


;
;

New Concepts Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get New Concepts Holdings's Free Cash Flow(6 year avg) = HK$-31.04.

New Concepts Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-31.037857142857+399.251*0.8)/1563.076
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New Concepts Holdings  (HKSE:02221) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

New Concepts Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.084/0.015296432940351
=5.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New Concepts Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of New Concepts Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


New Concepts Holdings Business Description

Traded in Other Exchanges
N/A
Address
19 Wang Chiu Road, Kingston International Centre, Office B, 3rd Floor, Kowloon Bay, Hong Kong, HKG
New Concepts Holdings Ltd is an investment holding company, which majorly focuses on foundation works, civil engineering, and general building services, and environmental protection projects, including kitchen waste treatment, environmental park development, and new energy materials in Mainland China. The company's operating segment includes Construction works and Environmental protection services. It generates maximum revenue from the Construction works segment. The Construction work segment is engaged in the provision of foundation works, civil engineering works, and general building works in Hong Kong. Geographically, it derives a majority of its revenue from Hong Kong and also has a presence in Mainland China.
Executives
Ding Yi Feng Holdings Group International Limited 2201 Interest of corporation controlled by you
Eternity Sky Limited 2201 Interest of corporation controlled by you
Final Destination Limited 2201 Interest of corporation controlled by you
Flying Goddess Limited 2201 Interest of corporation controlled by you
Hong Kong Toprich Investment Limited 2101 Beneficial owner
Lin Jiakuang
Yuan Heng Qi Ye Guan Li Shen Zhen Ji Tuan You Xian Gong Si
Zhu Yongjun
Yuan Heng Group International Co., Limited
Final Destination Limited 2201 Interest of corporation controlled by you
Hong Kong Toprich Investment Limited 2101 Beneficial owner
Flying Goddess Limited 2201 Interest of corporation controlled by you
Prosper Power Group Limited
Chu Shu Cheong
Jumbo Grand Enterprise Development Limited

New Concepts Holdings Headlines

No Headlines