GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Chenqi Technology Ltd (HKSE:09680) » Definitions » Intrinsic Value: Projected FCF

Chenqi Technology (HKSE:09680) Intrinsic Value: Projected FCF : HK$0.00 (As of Jun. 05, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Chenqi Technology Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-05), Chenqi Technology's Intrinsic Value: Projected FCF is HK$0.00. The stock price of Chenqi Technology is HK$10.36. Therefore, Chenqi Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Chenqi Technology's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:09680's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.88
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Chenqi Technology Intrinsic Value: Projected FCF Historical Data

The historical data trend for Chenqi Technology's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chenqi Technology Intrinsic Value: Projected FCF Chart

Chenqi Technology Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
- - - -

Chenqi Technology Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial - - - - -

Competitive Comparison of Chenqi Technology's Intrinsic Value: Projected FCF

For the Rental & Leasing Services subindustry, Chenqi Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chenqi Technology's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Chenqi Technology's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Chenqi Technology's Price-to-Projected-FCF falls into.


;
;

Chenqi Technology Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Chenqi Technology  (HKSE:09680) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Chenqi Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.36/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chenqi Technology Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Chenqi Technology's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Chenqi Technology Business Description

Traded in Other Exchanges
N/A
Address
Kaitai Avenue, No. 30-4, Huangpu District, Guangdong Province, Guangzhou, CHN
Chenqi Technology Ltd a mobility service company in China offering ride-hailing services. It serve and connect various participants of the mobility industry including the riders, drivers, automobile OEMs, vehicle service providers and autonomous driving solution providers, The company operates three reportable segments: Mobility services business, Technology services business and Fleet sale and maintenance business. Key revenue is generated from Mobility services business which includes provision of ride-hailing services, Robotaxi services, hitch services and other related services.
Executives
Tencent Holdings Limited
Tencent Mobility Limited
Guangzhou Automobile Industry Group Co., Ltd. 2201 Interest of corporation controlled by you
China Lounge Investments Limited 2101 Beneficial owner
Guangzhou Automobile Group Co., Ltd. 2201 Interest of corporation controlled by you
Didi Global Inc. 2201 Interest of corporation controlled by you
Hongkong Pony Ai Limited 2101 Beneficial owner
Peng Jun 2201 Interest of corporation controlled by you
Pony Ai Inc. 2201 Interest of corporation controlled by you

Chenqi Technology Headlines

No Headlines