IRCDF (Intercede Group) Intrinsic Value: Projected FCF: $1.21 (As of Aug. 09, 2026) — 68% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IRCDF Intercede Group PLC IRCDF
82 GF Score
Price $1.37
GF Value $1.64
! 2 Warning Signs
View Full Analysis

What is Intercede Group Intrinsic Value: Projected FCF?

Intercede Group IRCDF 82 Intrinsic Value: Projected FCF is $1.21 as of Aug. 09, 2026, which is 68% below its 10-year median of 3.78. GuruFocus rates IRCDF with a GF Score™ of 82/100 and a GF Value™ of $1.64. The stock has 2 warning signs investors should review. Among 1,456 Software companies, Intercede Group ranks better than 59.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-09), Intercede Group's Intrinsic Value: Projected FCF is $1.21. The stock price of Intercede Group is $1.37. Therefore, Intercede Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Intercede Group's Intrinsic Value: Projected FCF or its related term are showing as below:

IRCDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.73   Med: 3.78   Max: 91.5
Current: 1.13

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Intercede Group was 91.50. The lowest was 0.73. And the median was 3.78.

IRCDF's Price-to-Projected-FCF is ranked better than
59.82% of 1456 companies
in the Software industry
Industry Median: 1.42 vs IRCDF: 1.13

Intercede Group  (OTCPK:IRCDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Intercede Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.37/1.349997210968
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Intercede Group Intrinsic Value: Projected FCF Related Terms


Intercede Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Intercede Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intercede Group Intrinsic Value: Projected FCF Chart

Intercede Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.06 0.29 0.89 1.87

Intercede Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.00 0.89 0.00 1.87

IRCDF vs QH, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Intercede Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intercede Group Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Intercede Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Intercede Group's Price-to-Projected-FCF falls into.


IRCDF
82GF Score
Intercede Group PLC IRCDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intercede Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Intercede Group's Free Cash Flow(6 year avg) = $4.22.

Intercede Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*4.2235714285714+25.677*0.8)/61.715
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.21 mean?
Intercede Group (IRCDF) has a Intrinsic Value: Projected FCF of $1.21 as of Aug. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Intercede Group and its competitors. This is 68% below median its historical median of 3.78. Over the past decade, Intercede Group's Intrinsic Value: Projected FCF has ranged from 0.73 to 91.50. According to the industry distribution chart, Intercede Group ranks #585 out of 1456 companies in the Software industry, placing it in the top 40.2%.
Is Intercede Group's Intrinsic Value: Projected FCF too high?
Intercede Group's current Intrinsic Value: Projected FCF of $1.21 is 68% below median its 10-year median of 3.78. Over the past 10 years, this metric has ranged from a low of 0.73 to a high of 91.50. The Software industry median Intrinsic Value: Projected FCF is 1.42. Intercede Group's value of $1.21 is 14.8% below this industry median. Based on the distribution chart, Intercede Group ranks #585 out of 1456 companies in the Software industry, which is above the industry midpoint. Overall, Intercede Group has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Intercede Group's Intrinsic Value: Projected FCF compare to QH and SHOP?
According to the Software industry distribution chart, Intercede Group ranks #585 out of 1456 companies for Intrinsic Value: Projected FCF. This puts Intercede Group in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.42. Intercede Group's value of $1.21 is 14.8% below this benchmark. Historically, Intercede Group's own Intrinsic Value: Projected FCF has ranged from 0.73 to 91.50 over the past decade. While the company's 10-year median is 3.78 vs. the industry median of 1.42, Intercede Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.42, based on 1,456 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intercede Group's current Intrinsic Value: Projected FCF of $1.21 is 14.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Intercede Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intercede Group's current Intrinsic Value: Projected FCF is $1.21, which is 68% below median its own 10-year median of 3.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intercede Group stock overvalued right now?
Intercede Group (IRCDF) has a current Intrinsic Value: Projected FCF of $1.21. The stock's GF Value™ is $1.64, compared to a current price of $1.37 — trading 16.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.21, which is 68% below median its 10-year median of 3.78 and 14.8% below the Software industry median of 1.42. Intercede Group's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Intercede Group (IRCDF), the current Intrinsic Value: Projected FCF is $1.21 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intercede Group (IRCDF) Overvalued in 2026?

Based on GuruFocus' analysis, Intercede Group stock appears to be undervalued. The current stock price of $1.37 is trading 16.5% below its estimated GF Value™ of $1.64.

Key valuation signals for IRCDF:

  • Intrinsic Value: Projected FCF: $1.21 (68% below median its 10-year median of 3.78)
  • GF Value™: $1.64 vs. price of $1.37 (16.5% below fair value)
  • GF Score™: 82/100 with 2 warning signs
  • Industry Position: 14.8% below the Software median (#585 of 1456)

No single metric tells the full story. See the IRCDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intercede Group Business Description

Other Exchanges IGP:UK
Address St. Mary's Road, Lutterworth Hall, Lutterworth, Leicestershire, GBR, LE17 4PS
Intercede Group PLC is an independent developer and supplier of identity and credential management software. Its product portfolio includes MyID, an identity, and credential management system, RapID is the password killer for killer apps, and MyTAM enables Android app developers and service providers to deploy trusted applications to the trusted execution environment simply and cost-effectively. The company serves a diverse range of markets including governments, enterprises, app developers, and service providers. It has operational footprints across the United Kingdom, the Rest of Europe, the Americas, and the Rest of the world. The majority of its revenue is derived from the Americas.
82GF Score

Get the complete analysis for IRCDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.37
Price
$1.64
GF Value