What is PT Midi Utama Indonesia Tbk Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Midi Utama Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:MIDI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.26 Med: 0.87 Max: 2.3
Current: 1.14
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Midi Utama Indonesia Tbk was 2.30. The lowest was 0.26. And the median was 0.87.
ISX:MIDI's Price-to-Projected-FCF is ranked worse than 66.37% of 223
companies
in the Retail - Defensive industry
Industry Median: 0.89
vs ISX:MIDI: 1.14
PT Midi Utama Indonesia Tbk Intrinsic Value: Projected FCF Historical Data
The historical data trend for PT Midi Utama Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
PT Midi Utama Indonesia Tbk Intrinsic Value: Projected FCF Chart
Competitive Comparison of PT Midi Utama Indonesia Tbk's Intrinsic Value: Projected FCF
For the Grocery Stores subindustry, PT Midi Utama Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Midi Utama Indonesia Tbk's Price-to-Projected-FCF Distribution in the Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, PT Midi Utama Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Midi Utama Indonesia Tbk's Price-to-Projected-FCF falls into.
PT Midi Utama Indonesia Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Midi Utama Indonesia Tbk (ISX:MIDI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Midi Utama Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
410.00
/
358.99405292657
=
1.14
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Midi Utama Indonesia Tbk Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PT Midi Utama Indonesia Tbk's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PT Midi Utama Indonesia Tbk is engaged in retail trading for consumer products. It operates under the business segments of Food, Fresh Food, and Non-Food items through minimarkets networks under the Alfamidi and Alfaexpress names, convenience stores under the Lawson name, and supermarket network under the Alfamidi Super name. The company designs its segment based on the location of warehouses which are situated in Jabodetabek, Java - excluding Jabodetabek, and excluding Java. The company generates the majority of its revenue from Jabodetabek. Product-wise, the company generates the majority of its revenue from the sale of Food.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
ISX:MIDI has been successfully added to your 