GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » KCR Residential REIT PLC (LSE:KCR) » Definitions » Intrinsic Value: Projected FCF

KCR Residential REIT (LSE:KCR) Intrinsic Value: Projected FCF : £-0.22 (As of Jun. 03, 2025)


View and export this data going back to 2015. Start your Free Trial

What is KCR Residential REIT Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-03), KCR Residential REIT's Intrinsic Value: Projected FCF is £-0.22. The stock price of KCR Residential REIT is £0.081. Therefore, KCR Residential REIT's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for KCR Residential REIT's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:KCR's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.68
* Ranked among companies with meaningful Price-to-Projected-FCF only.

KCR Residential REIT Intrinsic Value: Projected FCF Historical Data

The historical data trend for KCR Residential REIT's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KCR Residential REIT Intrinsic Value: Projected FCF Chart

KCR Residential REIT Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.30 -0.37 -0.23 -0.21 -0.22

KCR Residential REIT Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.21 - -0.22 -

Competitive Comparison of KCR Residential REIT's Intrinsic Value: Projected FCF

For the REIT - Residential subindustry, KCR Residential REIT's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KCR Residential REIT's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, KCR Residential REIT's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where KCR Residential REIT's Price-to-Projected-FCF falls into.


;
;

KCR Residential REIT Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get KCR Residential REIT's Free Cash Flow(6 year avg) = £-2.00.

KCR Residential REIT's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.9955714285714+12.323*0.8)/41.670
=-0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KCR Residential REIT  (LSE:KCR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

KCR Residential REIT's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.081/-0.21934585156856
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KCR Residential REIT Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of KCR Residential REIT's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


KCR Residential REIT Business Description

Industry
Traded in Other Exchanges
N/A
Address
c/o Gladstone House, 77-79 High Street, Egham, Surrey, GBR, TW20 9HY
KCR Residential REIT PLC is a real estate investment trust focused on the residential property market. The group carries on the business of acquiring and managing residential property in the United Kingdom for letting third parties on long and short leases. The company's objective is to build a substantial residential property portfolio that generates secure income flow for shareholders through the acquisition of companies owning property assets that have inherent historical capital gains.

KCR Residential REIT Headlines

No Headlines