Raspberry Pi Holdings (LSE:RPI) Intrinsic Value: Projected FCF: £0.00 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:RPI Raspberry Pi Holdings PLC LSE:RPI
19 GF Score
Price £5.53
! 1 Warning Sign
View Full Analysis

What is Raspberry Pi Holdings Intrinsic Value: Projected FCF?

Raspberry Pi Holdings LSE:RPI -3.15% 19 Intrinsic Value: Projected FCF is £0.00 as of Sep. 13, 2026. GuruFocus rates LSE:RPI with a GF Score™ of 19/100. The stock has 1 warning sign investors should review. Among 1,692 Hardware companies, Raspberry Pi Holdings ranks worse than 59101.6% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), Raspberry Pi Holdings's Intrinsic Value: Projected FCF is £0.00. The stock price of Raspberry Pi Holdings is £5.53. Therefore, Raspberry Pi Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Raspberry Pi Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:RPI's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.68
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Raspberry Pi Holdings  (LSE:RPI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Raspberry Pi Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.53/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Raspberry Pi Holdings Intrinsic Value: Projected FCF Related Terms


Raspberry Pi Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Raspberry Pi Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raspberry Pi Holdings Intrinsic Value: Projected FCF Chart

Raspberry Pi Holdings Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
0.00 0.00 0.00 0.00 0.00

Raspberry Pi Holdings Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

LSE:RPI vs APH, GLW, TEL: Intrinsic Value: Projected FCF Comparison

For the Electronic Components subindustry, Raspberry Pi Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raspberry Pi Holdings Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Raspberry Pi Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Raspberry Pi Holdings's Price-to-Projected-FCF falls into.


LSE:RPI
19GF Score
Raspberry Pi Holdings PLC LSE:RPI
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raspberry Pi Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of £0.00 mean?
Raspberry Pi Holdings (LSE:RPI) has a Intrinsic Value: Projected FCF of £0.00 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Raspberry Pi Holdings and its competitors. According to the industry distribution chart, Raspberry Pi Holdings ranks #999999 out of 1692 companies in the Hardware industry.
Is Raspberry Pi Holdings' Intrinsic Value: Projected FCF too high?
Raspberry Pi Holdings' current Intrinsic Value: Projected FCF is £0.00. Based on the distribution chart, Raspberry Pi Holdings ranks #999999 out of 1692 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Raspberry Pi Holdings has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Raspberry Pi Holdings' Intrinsic Value: Projected FCF compare to APH and GLW?
According to the Hardware industry distribution chart, Raspberry Pi Holdings ranks #999999 out of 1692 companies for Intrinsic Value: Projected FCF. This places Raspberry Pi Holdings in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.68. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.68, based on 1,692 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Raspberry Pi Holdings and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raspberry Pi Holdings's current Intrinsic Value: Projected FCF is £0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raspberry Pi Holdings stock overvalued right now?
Raspberry Pi Holdings (LSE:RPI) has a current Intrinsic Value: Projected FCF of £0.00. The current Intrinsic Value: Projected FCF is £0.00. Raspberry Pi Holdings' overall GF Score™ is 19/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Raspberry Pi Holdings (LSE:RPI), the current Intrinsic Value: Projected FCF is £0.00 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Raspberry Pi Holdings Business Description

Other Exchanges RPBPF:USARPIl:UK0IK:Germany
Address Milton Road, 194 Cambridge Science Park, Cambridge, GBR, CB4 0AB
Raspberry Pi Holdings PLC is a Company involved in designing and developing high-performance, low-cost single-board computers (SBCs) and compute modules for industrial IoT customers and embedded uses, as well as for educators and enthusiasts, in extensive markets. The Group has a single operating segment- the manufacture and sale of cost-effective programmable computing devices. It is an established, full-stack engineering organization with research and development capabilities spanning the entire value chain, from semiconductor intellectual property development to the design of finished semiconductor and electronic products to software engineering and regulatory compliance.
19GF Score

Get the complete analysis for LSE:RPI

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£5.53
Price