Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Oman Refreshment CoOGMUS:ORCI +8.91%46 Intrinsic Value: Projected FCF is ر.ع2.09 as of Sep. 22, 2026. GuruFocus rates MUS:ORCI with a GF Score™ of 46/100. The stock has 5 warning signs investors should review. Among 77 Beverages - Non-Alcoholic companies, Oman Refreshment CoOG ranks better than 87.01% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Oman Refreshment CoOG's Intrinsic Value: Projected FCF or its related term are showing as below:
MUS:ORCI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.42 Med: 0.65 Max: 1.46
Current: 0.53
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Oman Refreshment CoOG was 1.46. The lowest was 0.42. And the median was 0.65.
MUS:ORCI's Price-to-Projected-FCF is ranked better than 87.01% of 77
companies
in the Beverages - Non-Alcoholic industry
Industry Median: 1.21
vs MUS:ORCI: 0.53
Oman Refreshment CoOG (MUS:ORCI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Oman Refreshment CoOG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.10
/
2.3092177251553
=
0.48
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Oman Refreshment CoOG Intrinsic Value: Projected FCF Related Terms
Oman Refreshment CoOG Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Oman Refreshment CoOG's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Oman Refreshment CoOG Intrinsic Value: Projected FCF Chart
MUS:ORCI vs KO, PEP, MNST: Intrinsic Value: Projected FCF Comparison
For the Beverages - Non-Alcoholic subindustry, Oman Refreshment CoOG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Oman Refreshment CoOG Price-to-Projected-FCF vs Beverages - Non-Alcoholic Industry
For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Oman Refreshment CoOG's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Oman Refreshment CoOG's Price-to-Projected-FCF falls into.
Oman Refreshment CoOG Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ر.ع2.09 mean?
Oman Refreshment CoOG (MUS:ORCI) has a Intrinsic Value: Projected FCF of ر.ع2.09 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Oman Refreshment CoOG and its competitors. According to the industry distribution chart, Oman Refreshment CoOG ranks #10 out of 77 companies in the Beverages - Non-Alcoholic industry, placing it in the top 13%.
Is Oman Refreshment CoOG's Intrinsic Value: Projected FCF too high?
Oman Refreshment CoOG's current Intrinsic Value: Projected FCF is ر.ع2.09. Based on the distribution chart, Oman Refreshment CoOG ranks #10 out of 77 companies in the Beverages - Non-Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Oman Refreshment CoOG has a GF Score™ of 46/100, reflecting its overall financial health beyond just this single metric.
How does Oman Refreshment CoOG's Intrinsic Value: Projected FCF compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Oman Refreshment CoOG ranks #10 out of 77 companies for Intrinsic Value: Projected FCF. This places Oman Refreshment CoOG in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.21. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Beverages - Non-Alcoholic company?
The median Intrinsic Value: Projected FCF among Beverages - Non-Alcoholic companies is 1.21, based on 77 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Oman Refreshment CoOG and its competitors. For the Beverages - Non-Alcoholic industry, the median Intrinsic Value: Projected FCF is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oman Refreshment CoOG's current Intrinsic Value: Projected FCF is ر.ع2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oman Refreshment CoOG stock overvalued right now?
Oman Refreshment CoOG (MUS:ORCI) has a current Intrinsic Value: Projected FCF of ر.ع2.09. The current Intrinsic Value: Projected FCF is ر.ع2.09. Oman Refreshment CoOG's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Oman Refreshment CoOG (MUS:ORCI), the current Intrinsic Value: Projected FCF is ر.ع2.09 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Oman Refreshment Co SAOG is engaged in the business of filling and distributing soft drinks, water, and juices, as well as trading in consumer-packaged goods. The company holds franchise rights to produce, fill, and distribute the PepsiCo range of soft drinks and Aquafina water. Additionally, it is involved in trading in new edge beverages, Lays range of snacks, Quaker range of Oat products, Eurocake and EDITA bakery products, Froneri ice cream range (Nestle, Mondelez) of products, and Dairy and Chilled range (Balade, Barada) of products, and certain Frozen food products throughout the Sultanate of Oman. Further, it also produces and distributes juices under its own brand name, Topfruit. The majority of the company's revenue is generated from the sale of carbonated soft drinks.
46GF Score
Get the complete analysis for MUS:ORCI
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
MUS:ORCI has been successfully added to your 
