Rama Phosphates (NSE:RAMAPHO) Intrinsic Value: Projected FCF: ₹77.44 (As of Aug. 16, 2026) — 7644% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:RAMAPHO Rama Phosphates Ltd NSE:RAMAPHO
73 GF Score
Price ₹119.85
GF Value ₹200.35
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Rama Phosphates Intrinsic Value: Projected FCF?

Rama Phosphates NSE:RAMAPHO -0.17% 73 Intrinsic Value: Projected FCF is ₹77.44 as of Aug. 16, 2026, which is 100% below its 10-year median of 1.00. GuruFocus rates NSE:RAMAPHO with a GF Score™ of 73/100 and a GF Value™ of ₹200.35 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 185 Agriculture companies, Rama Phosphates ranks worse than 62.7% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-16), Rama Phosphates's Intrinsic Value: Projected FCF is ₹77.44. The stock price of Rama Phosphates is ₹119.85. Therefore, Rama Phosphates's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.

The historical rank and industry rank for Rama Phosphates's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:RAMAPHO' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.18   Med: 1   Max: 2.72
Current: 1.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Rama Phosphates was 2.72. The lowest was 0.18. And the median was 1.00.

NSE:RAMAPHO's Price-to-Projected-FCF is ranked worse than
62.7% of 185 companies
in the Agriculture industry
Industry Median: 1.04 vs NSE:RAMAPHO: 1.55

Rama Phosphates  (NSE:RAMAPHO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Rama Phosphates's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=119.85/77.630800827905
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rama Phosphates Intrinsic Value: Projected FCF Related Terms


Rama Phosphates Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Rama Phosphates's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rama Phosphates Intrinsic Value: Projected FCF Chart

Rama Phosphates Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 51.41 58.01 72.77 78.00

Rama Phosphates Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 78.00 0.00

NSE:RAMAPHO vs CTVA, CF, MOS: Intrinsic Value: Projected FCF Comparison

For the Agricultural Inputs subindustry, Rama Phosphates's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rama Phosphates Price-to-Projected-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Rama Phosphates's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Rama Phosphates's Price-to-Projected-FCF falls into.


NSE:RAMAPHO
73GF Score
Rama Phosphates Ltd NSE:RAMAPHO
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rama Phosphates Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Rama Phosphates's Free Cash Flow(6 year avg) = ₹-63.34.

Rama Phosphates's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.9881567514702*-63.344428571429+4224.672*0.8)/35.386
=77.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹77.44 mean?
Rama Phosphates (NSE:RAMAPHO) has a Intrinsic Value: Projected FCF of ₹77.44 as of Aug. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Rama Phosphates and its competitors. This is 7644% above median its historical median of 1.00. Over the past decade, Rama Phosphates' Intrinsic Value: Projected FCF has ranged from 0.18 to 2.72. According to the industry distribution chart, Rama Phosphates ranks #116 out of 185 companies in the Agriculture industry, placing it in the top 62.7%.
Is Rama Phosphates' Intrinsic Value: Projected FCF too high?
Rama Phosphates' current Intrinsic Value: Projected FCF of ₹77.44 is 7644% above median its 10-year median of 1.00. Over the past 10 years, this metric has ranged from a low of 0.18 to a high of 2.72. Based on the distribution chart, Rama Phosphates ranks #116 out of 185 companies in the Agriculture industry, which is below the industry midpoint. Overall, Rama Phosphates has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rama Phosphates' Intrinsic Value: Projected FCF compare to CTVA and CF?
According to the Agriculture industry distribution chart, Rama Phosphates ranks #116 out of 185 companies for Intrinsic Value: Projected FCF. This places Rama Phosphates in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.04. Historically, Rama Phosphates' own Intrinsic Value: Projected FCF has ranged from 0.18 to 2.72 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Agriculture company?
The median Intrinsic Value: Projected FCF among Agriculture companies is 1.04, based on 185 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Rama Phosphates and its competitors. For the Agriculture industry, the median Intrinsic Value: Projected FCF is 1.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rama Phosphates's current Intrinsic Value: Projected FCF is ₹77.44, which is 7644% above median its own 10-year median of 1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rama Phosphates stock overvalued right now?
Based on GuruFocus' analysis, Rama Phosphates (NSE:RAMAPHO) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹200.35, compared to a current price of ₹119.85 — trading 40.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹77.44, which is 7644% above median its 10-year median of 1.00. Rama Phosphates' overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Rama Phosphates (NSE:RAMAPHO), the current Intrinsic Value: Projected FCF is ₹77.44 as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rama Phosphates (NSE:RAMAPHO) Overvalued in 2026?

Based on GuruFocus' analysis, Rama Phosphates stock appears to be undervalued. The current stock price of ₹119.85 is trading 40.2% below its estimated GF Value™ of ₹200.35. GuruFocus considers Rama Phosphates to be Significantly Undervalued.

Key valuation signals for NSE:RAMAPHO:

  • Intrinsic Value: Projected FCF: ₹77.44 (7644% above median its 10-year median of 1.00)
  • GF Value™: ₹200.35 vs. price of ₹119.85 (40.2% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the NSE:RAMAPHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rama Phosphates Business Description

Other Exchanges 524037:India
Address Free Press Journal Marg, 51-52, 5th Floor, Free Press House, 215, Nariman Point, Mumbai, MH, IND, 400021
Rama Phosphates Ltd is an Indian fertilizer manufacturing company. It is engaged in manufacturing phosphatic fertilizers such as Single Super Phosphate (Powder as well as Granule), Mixed fertilizers namely NPK of various grades, Fortified fertilizers namely Boronated Single Super Phosphate (Powder and Granule), and Micronutrients namely Magnesium Sulphate among other products. The company's operating segments include Fertilizers, Micro Nutrients & Chemicals and Oil.
73GF Score

Get the complete analysis for NSE:RAMAPHO

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹119.85
Price
₹200.35
GF Value