Rama Phosphates (NSE:RAMAPHO) WACC %:15.69% (As of Jun. 26, 2026) — Near Median


NSE:RAMAPHO Rama Phosphates Ltd NSE:RAMAPHO
83 GF Score
Price ₹129.72
GF Value ₹194.95
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Rama Phosphates WACC %?

Rama Phosphates NSE:RAMAPHO -3.83% 83 WACC % is 15.69% as of Jun. 26, 2026, which is 1% above its 10-year median of 15.60. GuruFocus rates NSE:RAMAPHO with a GF Score™ of 83/100 and a GF Value™ of ₹194.95 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 266 Agriculture companies, Rama Phosphates ranks worse than 89.85% on this metric.

As of today (2026-06-26), Rama Phosphates's weighted average cost of capital is 15.69%%. Rama Phosphates's ROIC % is 10.84% (calculated using TTM income statement data). Rama Phosphates earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Rama Phosphates  (NSE:RAMAPHO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rama Phosphates's weighted average cost of capital is 15.69%%. Rama Phosphates's ROIC % is 10.84% (calculated using TTM income statement data). Rama Phosphates earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Rama Phosphates WACC % Historical Data

* Premium members only.

The historical data trend for Rama Phosphates's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rama Phosphates WACC % Chart

Rama Phosphates Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.75 14.78 10.24 10.83 13.88

Rama Phosphates Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.83 0.00 11.77 0.00 13.88

NSE:RAMAPHO vs CTVA, CF: WACC % Comparison

For the Agricultural Inputs subindustry, Rama Phosphates's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rama Phosphates WACC % vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Rama Phosphates's WACC % distribution charts can be found below:

* The bar in red indicates where Rama Phosphates's WACC % falls into.


NSE:RAMAPHO
83GF Score
Rama Phosphates Ltd NSE:RAMAPHO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rama Phosphates WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Rama Phosphates's market capitalization (E) is ₹4600.235 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Rama Phosphates's latest one-year quarterly average Book Value of Debt (D) is ₹1226.0233 Mil.
a) weight of equity = E / (E + D) = 4600.235 / (4600.235 + 1226.0233) = 0.7896
b) weight of debt = D / (E + D) = 1226.0233 / (4600.235 + 1226.0233) = 0.2104

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Rama Phosphates's beta is 1.8519.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.8519 * 6% = 18.1314%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Rama Phosphates's interest expense (positive number) was ₹106.674 Mil. Its total Book Value of Debt (D) is ₹1226.0233 Mil.
Cost of Debt = 106.674 / 1226.0233 = 8.7008%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 175.969 / 703.058 = 25.03%.

Rama Phosphates's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7896*18.1314%+0.2104*8.7008%*(1 - 25.03%)
=15.69%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 15.69% mean?
Rama Phosphates (NSE:RAMAPHO) has a WACC % of 15.69% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Rama Phosphates and its competitors. This is near median its historical median of 15.60. Over the past decade, Rama Phosphates' WACC % has ranged from 10.24 to 19.05. According to the industry distribution chart, Rama Phosphates ranks #239 out of 266 companies in the Agriculture industry, placing it in the top 89.8%.
Is Rama Phosphates' WACC % too high?
Rama Phosphates' current WACC % of 15.69% is near median its 10-year median of 15.60. Over the past 10 years, this metric has ranged from a low of 10.24 to a high of 19.05. The Agriculture industry median WACC % is 9.95. Rama Phosphates' value of 15.69% is 57.8% above this industry median. Based on the distribution chart, Rama Phosphates ranks #239 out of 266 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, Rama Phosphates has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rama Phosphates' WACC % compare to CTVA and CF?
According to the Agriculture industry distribution chart, Rama Phosphates ranks #239 out of 266 companies for WACC %. This places Rama Phosphates in the lower half of its industry. The industry median WACC % is 9.95. Rama Phosphates' value of 15.69% is 57.8% above this benchmark. Historically, Rama Phosphates' own WACC % has ranged from 10.24 to 19.05 over the past decade. While the company's 10-year median is 15.60 vs. the industry median of 9.95, Rama Phosphates has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Agriculture company?
The median WACC % among Agriculture companies is 9.95, based on 266 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rama Phosphates's current WACC % of 15.69% is 57.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Rama Phosphates and its competitors. For the Agriculture industry, the median WACC % is 9.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rama Phosphates's current WACC % is 15.69%, which is near median its own 10-year median of 15.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rama Phosphates stock overvalued right now?
Based on GuruFocus' analysis, Rama Phosphates (NSE:RAMAPHO) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹194.95, compared to a current price of ₹129.72 — trading 33.5% below its estimated fair value. The current WACC % is 15.69%, which is near median its 10-year median of 15.60 and 57.8% above the Agriculture industry median of 9.95. Rama Phosphates' overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Rama Phosphates (NSE:RAMAPHO), the current WACC % is 15.69% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rama Phosphates (NSE:RAMAPHO) Overvalued in 2026?

Based on GuruFocus' analysis, Rama Phosphates stock appears to be undervalued. The current stock price of ₹129.72 is trading 33.5% below its estimated GF Value™ of ₹194.95. GuruFocus considers Rama Phosphates to be Significantly Undervalued.

Key valuation signals for NSE:RAMAPHO:

  • WACC %: 15.69% (near median its 10-year median of 15.60)
  • GF Value™: ₹194.95 vs. price of ₹129.72 (33.5% below fair value)
  • GF Score™: 83/100 with 3 warning signs
  • Industry Position: 57.8% above the Agriculture median (#239 of 266)

No single metric tells the full story. See the NSE:RAMAPHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rama Phosphates Business Description

Other Exchanges 524037:India
Address Free Press Journal Marg, 51-52, 5th Floor, Free Press House, 215, Nariman Point, Mumbai, MH, IND, 400021
Rama Phosphates Ltd is an Indian fertilizer manufacturing company. It is engaged in manufacturing phosphatic fertilizers such as Single Super Phosphate (Powder as well as Granule), Mixed fertilizers namely NPK of various grades, Fortified fertilizers namely Boronated Single Super Phosphate (Powder and Granule), and Micronutrients namely Magnesium Sulphate among other products. The company's operating segments include Fertilizers, Micro Nutrients & Chemicals and Oil.
83GF Score

Get the complete analysis for NSE:RAMAPHO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹129.72
Price
₹194.95
GF Value