GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Precinct Properties NZ Ltd & Precinct Properties Investments Ltd (NZSE:PCT) » Definitions » Intrinsic Value: Projected FCF

Precinct Properties NZ & Precinct Properties Investments (NZSE:PCT) Intrinsic Value: Projected FCF : NZ$1.49 (As of Jun. 23, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Precinct Properties NZ & Precinct Properties Investments Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-23), Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF is NZ$1.49. The stock price of Precinct Properties NZ & Precinct Properties Investments is NZ$1.135. Therefore, Precinct Properties NZ & Precinct Properties Investments's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF or its related term are showing as below:

NZSE:PCT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0   Med: 0.84   Max: 1.02
Current: 0.76

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Precinct Properties NZ & Precinct Properties Investments was 1.02. The lowest was 0.00. And the median was 0.84.

NZSE:PCT's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.65 vs NZSE:PCT: 0.76

Precinct Properties NZ & Precinct Properties Investments Intrinsic Value: Projected FCF Historical Data

The historical data trend for Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Precinct Properties NZ & Precinct Properties Investments Intrinsic Value: Projected FCF Chart

Precinct Properties NZ & Precinct Properties Investments Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 1.65 1.62 1.49 -

Precinct Properties NZ & Precinct Properties Investments Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.49 - - -

Competitive Comparison of Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, Precinct Properties NZ & Precinct Properties Investments's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Precinct Properties NZ & Precinct Properties Investments's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Precinct Properties NZ & Precinct Properties Investments's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Precinct Properties NZ & Precinct Properties Investments's Price-to-Projected-FCF falls into.



Precinct Properties NZ & Precinct Properties Investments Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Precinct Properties NZ & Precinct Properties Investments's Free Cash Flow(6 year avg) = NZ$45.51.

Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*45.514285714286+2183.1*0.8)/1585.4
=1.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Precinct Properties NZ & Precinct Properties Investments  (NZSE:PCT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Precinct Properties NZ & Precinct Properties Investments's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.135/1.3749161111639
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Precinct Properties NZ & Precinct Properties Investments Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Precinct Properties NZ & Precinct Properties Investments's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Precinct Properties NZ & Precinct Properties Investments (NZSE:PCT) Business Description

Traded in Other Exchanges
Address
188 Quay Street, Level 12, Auckland, NZL, 1010
Precinct Properties NZ Ltd & Precinct Properties Investments Ltd invests predominantly in prime office properties in the central business districts of New Zealand. The company's operating segment includes Investment properties, Hospitality, and Flexible space. It generates maximum revenue from the Investment properties segment. Some of its properties include ANZ Centre; 10 Madden Street; Mason Brothers; PwC Tower at Commercial Bay and others.

Precinct Properties NZ & Precinct Properties Investments (NZSE:PCT) Headlines

From GuruFocus

PureCycle Appoints Jeff Fieler as Interim CFO

By ACCESSWIRE 12-02-2023