GURUFOCUS.COM » STOCK LIST » Technology » Software » RISMA Systems AS (OCSE:RISMA) » Definitions » Intrinsic Value: Projected FCF

RISMA Systems AS (OCSE:RISMA) Intrinsic Value: Projected FCF : kr0.00 (As of Jun. 22, 2025)


View and export this data going back to 2021. Start your Free Trial

What is RISMA Systems AS Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-22), RISMA Systems AS's Intrinsic Value: Projected FCF is kr0.00. The stock price of RISMA Systems AS is kr6.05. Therefore, RISMA Systems AS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for RISMA Systems AS's Intrinsic Value: Projected FCF or its related term are showing as below:

OCSE:RISMA's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.7
* Ranked among companies with meaningful Price-to-Projected-FCF only.

RISMA Systems AS Intrinsic Value: Projected FCF Historical Data

The historical data trend for RISMA Systems AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RISMA Systems AS Intrinsic Value: Projected FCF Chart

RISMA Systems AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

RISMA Systems AS Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Competitive Comparison of RISMA Systems AS's Intrinsic Value: Projected FCF

For the Software - Application subindustry, RISMA Systems AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RISMA Systems AS's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, RISMA Systems AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where RISMA Systems AS's Price-to-Projected-FCF falls into.


;
;

RISMA Systems AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



RISMA Systems AS  (OCSE:RISMA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

RISMA Systems AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.05/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RISMA Systems AS Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of RISMA Systems AS's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


RISMA Systems AS Business Description

Industry
Traded in Other Exchanges
N/A
Address
Ejby Industrivej 34-38, Glostrup, DNK, 2600
RISMA Systems AS is a Denmark-based SaaS (Software-as-a-Service) company. It offers an all-in-one software suite for all Governance, Risk, Compliance initiatives, such as General Data Protection Regulation (GDPR), Information Security Management System (ISMS), risk management, financial controls and International Organization for Standardization (ISO) standards. RISMA has developed its own platform, which supports any area within governance, risk, and compliance. Tasks managed in the platform include among others: Risk Management, Financial Controls and other recurring tasks, such as Vendor Management, Incident Management, Governance of Outsourcing Arrangements.

RISMA Systems AS Headlines

No Headlines