Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2025-06-04), Elisa Oyj's Intrinsic Value: Projected FCF is €27.04. The stock price of Elisa Oyj is €46.32. Therefore, Elisa Oyj's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.
The historical rank and industry rank for Elisa Oyj's Intrinsic Value: Projected FCF or its related term are showing as below:
OHEL:ELISA'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.43 Med: 1.89 Max: 2.45
Current: 1.71
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Elisa Oyj was 2.45. The lowest was 1.43. And the median was 1.89.
OHEL:ELISA's Price-to-Projected-FCF is ranked worse than 76.36% of 275
companies
in the Telecommunication Services industry
Industry Median: 0.94
vs OHEL:ELISA: 1.71
Elisa Oyj Intrinsic Value: Projected FCF Historical Data
The historical data trend for Elisa Oyj's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Elisa Oyj's Intrinsic Value: Projected FCF
For the Telecom Services subindustry, Elisa Oyj's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Elisa Oyj's Price-to-Projected-FCF Distribution in the Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, Elisa Oyj's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Elisa Oyj's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Elisa Oyj's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
46.32
/
27.037121608821
=
1.71
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Elisa Oyj Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Elisa Oyj's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Elisa Oyj is a telecommunications company that operates in two segments, Consumer Customers and Corporate Customers. The Consumer Customers segment provides consumers with telecommunications and communications services, such as fixed and mobile subscriptions with supplementary digital services, cable TV subscriptions, and Elisa Viihde entertainment service. The Corporate Customers segment provides corporate and public administration organizations with services such as IT and communication solutions for the digital environment and fixed and mobile subscriptions. The majority of revenue is generated from the Consumer Customers segment. The company generates the majority of its revenue in Finland.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
OHEL:ELISA has been successfully added to your 