GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Byggma ASA (OSL:BMA) » Definitions » Intrinsic Value: Projected FCF

Byggma ASA (OSL:BMA) Intrinsic Value: Projected FCF : kr22.33 (As of Jun. 03, 2025)


View and export this data going back to 1997. Start your Free Trial

What is Byggma ASA Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-03), Byggma ASA's Intrinsic Value: Projected FCF is kr22.33. The stock price of Byggma ASA is kr17.90. Therefore, Byggma ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Byggma ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

OSL:BMA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 0.66   Max: 2.55
Current: 0.8

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Byggma ASA was 2.55. The lowest was 0.38. And the median was 0.66.

OSL:BMA's Price-to-Projected-FCF is ranked better than
56.58% of 1193 companies
in the Construction industry
Industry Median: 0.94 vs OSL:BMA: 0.80

Byggma ASA Intrinsic Value: Projected FCF Historical Data

The historical data trend for Byggma ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Byggma ASA Intrinsic Value: Projected FCF Chart

Byggma ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.97 17.87 27.25 26.19 23.23

Byggma ASA Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.89 24.73 25.50 23.23 22.33

Competitive Comparison of Byggma ASA's Intrinsic Value: Projected FCF

For the Building Products & Equipment subindustry, Byggma ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Byggma ASA's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Byggma ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Byggma ASA's Price-to-Projected-FCF falls into.


;
;

Byggma ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Byggma ASA's Free Cash Flow(6 year avg) = kr81.11.

Byggma ASA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*81.1104+980.5*0.8)/69.706
=22.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Byggma ASA  (OSL:BMA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Byggma ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=17.90/22.33092597609
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Byggma ASA Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Byggma ASA's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Byggma ASA Business Description

Industry
Traded in Other Exchanges
Address
Venneslaveien 233, P.O. Box 21, Vennesla, NOR, 4701
Byggma ASA is a supplier of building materials in the Nordic countries. Its operating segment includes Panels; Lighting; Windows; Beams and Byggma other. It generates maximum revenue from the Panels segment. The company's brands include Huntonit, Manonite, Forestia, Uldal, Scan Lamps and Aneta. It is involved in projects ranging from public buildings, commercial and private homes. Geographically, it derives a majority of revenue from Norway.