PFTA has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
PFTA has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2025-05-17), Perception Capital III's Intrinsic Value: Projected FCF is $0.00. The stock price of Perception Capital III is $10.76. Therefore, Perception Capital III's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Perception Capital III's Intrinsic Value: Projected FCF or its related term are showing as below:
The historical data trend for Perception Capital III's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Perception Capital III Annual Data | |||||||
Trend | Dec21 | Dec22 | Dec23 | ||||
Intrinsic Value: Projected FCF | - | - | - |
Perception Capital III Quarterly Data | |||||||||||||||
Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | |
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
- | - | - | - | - |
For the Shell Companies subindustry, Perception Capital III's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Diversified Financial Services industry and Financial Services sector, Perception Capital III's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Perception Capital III's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Perception Capital III (NAS:PFTA) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Perception Capital III's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 10.76 | / | ||
= |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Perception Capital III's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
John P Stanfield | officer: Chief Financial Officer | 9440 SANTA MONICA BLVD., SUITE 301, BEVERLY HILLS CA 90210 |
Campbell Corey | 10 percent owner, officer: Chief Financial Officer | C/O PERCEPTION CAPITAL CORP. II, 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391 |
Karrie Willis | director | C/O PERCEPTION CAPITAL CORP. II, PO BOX 309, UGLAND HOUSE, GRAND CAYMAN E9 KY1-1104 |
Sheridan James J. Iii | 10 percent owner, officer: Co-President | C/O PERCEPTION CAPITAL CORP. II, 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391 |
Thomas J. Abood | director | 2415 ANNAPOLIS LANE, SUITE 100, PLYMOUTH MN 55441 |
Tao Tan | 10 percent owner, officer: Co-President | 7809 WOODMONT AVENUE, SUITE 200, BETHESDA MD 20814 |
Rick Gaenzle | director, 10 percent owner, officer: Chief Executive Officer | 1601 BRYAN STREET, SUITE 4141, DALLAS TX 75201 |
Scott Honour | director | 10877 WILSHIRE BOULEVARD, 18TH FLOOR, LOS ANGELES CA 90024 |
Rudolph R Reinfrank | director | C/O ONS ACQUISITION, 407 N. MAPLE DRIVE, GROUND FLOOR, BEVERLY HILLS CA 90210 |
George Thompson Hutton | director | C/O WHITE MOUNTAINS INSURANCE GROUP, LTD, 80 SOUTH MAIN STREET, HANOVER NH 03755 |
Seraina Macia | director | 175 WATER STREET, NEW YORK NY 10038 |
Harvey Stuart C. Jr | director | C/O TRUSTWAVE HOLDINGS, INC., 70 W. MADISON, SUITE 1050, CHICAGO IL 60602 |
Iii Paul Desmarais | director | 325 GREENWICH AVENUE, GREENWICH CT 06830 |
Pfta I Lp | 10 percent owner | 161 BAY STREET, SUITE 5000, TORONTO A6 M5J 2S1 |
Pfta I Gp Inc. | 10 percent owner | 161 BAY STREET, SUITE 5000, TORONTO A6 M5J 2S1 |
From GuruFocus
By PRNewswire PRNewswire • 09-09-2021
By Marketwired • 08-29-2024
By GuruFocus Research • 07-27-2023
By GlobeNewswire • 08-29-2024
By GuruFocus News • 11-15-2024
By PRNewswire PRNewswire • 07-21-2021
By Marketwired • 10-13-2023
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.