GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Perception Capital Corp III (NAS:PFTA) » Definitions » Intrinsic Value: Projected FCF

PFTA (Perception Capital III) Intrinsic Value: Projected FCF : $0.00 (As of May. 17, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Perception Capital III Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-17), Perception Capital III's Intrinsic Value: Projected FCF is $0.00. The stock price of Perception Capital III is $10.76. Therefore, Perception Capital III's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Perception Capital III's Intrinsic Value: Projected FCF or its related term are showing as below:

PFTA's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 1.01
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Perception Capital III Intrinsic Value: Projected FCF Historical Data

The historical data trend for Perception Capital III's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Perception Capital III Intrinsic Value: Projected FCF Chart

Perception Capital III Annual Data
Trend Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - -

Perception Capital III Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Perception Capital III's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Perception Capital III's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Perception Capital III's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Perception Capital III's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Perception Capital III's Price-to-Projected-FCF falls into.


;
;

Perception Capital III Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Perception Capital III  (NAS:PFTA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Perception Capital III's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.76/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Perception Capital III Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Perception Capital III's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Perception Capital III Business Description

Traded in Other Exchanges
N/A
Address
3109 West 50th Street, No. 207, Minneapolis, MN, USA, 55410
Perception Capital Corp III is a blank check company. It is formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one or more businesses.
Executives
John P Stanfield officer: Chief Financial Officer 9440 SANTA MONICA BLVD., SUITE 301, BEVERLY HILLS CA 90210
Campbell Corey 10 percent owner, officer: Chief Financial Officer C/O PERCEPTION CAPITAL CORP. II, 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391
Karrie Willis director C/O PERCEPTION CAPITAL CORP. II, PO BOX 309, UGLAND HOUSE, GRAND CAYMAN E9 KY1-1104
Sheridan James J. Iii 10 percent owner, officer: Co-President C/O PERCEPTION CAPITAL CORP. II, 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391
Thomas J. Abood director 2415 ANNAPOLIS LANE, SUITE 100, PLYMOUTH MN 55441
Tao Tan 10 percent owner, officer: Co-President 7809 WOODMONT AVENUE, SUITE 200, BETHESDA MD 20814
Rick Gaenzle director, 10 percent owner, officer: Chief Executive Officer 1601 BRYAN STREET, SUITE 4141, DALLAS TX 75201
Scott Honour director 10877 WILSHIRE BOULEVARD, 18TH FLOOR, LOS ANGELES CA 90024
Rudolph R Reinfrank director C/O ONS ACQUISITION, 407 N. MAPLE DRIVE, GROUND FLOOR, BEVERLY HILLS CA 90210
George Thompson Hutton director C/O WHITE MOUNTAINS INSURANCE GROUP, LTD, 80 SOUTH MAIN STREET, HANOVER NH 03755
Seraina Macia director 175 WATER STREET, NEW YORK NY 10038
Harvey Stuart C. Jr director C/O TRUSTWAVE HOLDINGS, INC., 70 W. MADISON, SUITE 1050, CHICAGO IL 60602
Iii Paul Desmarais director 325 GREENWICH AVENUE, GREENWICH CT 06830
Pfta I Lp 10 percent owner 161 BAY STREET, SUITE 5000, TORONTO A6 M5J 2S1
Pfta I Gp Inc. 10 percent owner 161 BAY STREET, SUITE 5000, TORONTO A6 M5J 2S1