GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Playtika Holding Corp (NAS:PLTK) » Definitions » Intrinsic Value: Projected FCF

Playtika Holding (Playtika Holding) Intrinsic Value: Projected FCF : $0.00 (As of May. 01, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Playtika Holding Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-01), Playtika Holding's Intrinsic Value: Projected FCF is $0.00. The stock price of Playtika Holding is $7.255. Therefore, Playtika Holding's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Playtika Holding's Intrinsic Value: Projected FCF or its related term are showing as below:

PLTK's Price-to-Projected-FCF is not ranked *
in the Interactive Media industry.
Industry Median: 1.19
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Playtika Holding Intrinsic Value: Projected FCF Historical Data

The historical data trend for Playtika Holding's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Playtika Holding Intrinsic Value: Projected FCF Chart

Playtika Holding Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Playtika Holding Quarterly Data
Dec17 Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Playtika Holding's Intrinsic Value: Projected FCF

For the Electronic Gaming & Multimedia subindustry, Playtika Holding's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Playtika Holding's Price-to-Projected-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Playtika Holding's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Playtika Holding's Price-to-Projected-FCF falls into.



Playtika Holding Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Playtika Holding  (NAS:PLTK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Playtika Holding's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.255/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Playtika Holding Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Playtika Holding's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Playtika Holding (Playtika Holding) Business Description

Traded in Other Exchanges
Address
C/o Playtika Ltd, HaChoshlim Street 8, Herzliya Pituarch, ISR
Playtika Holding Corp is primarily engaged in developing mobile games. Some of its games include Board Kings, House of Fun, Poker Heat, Slotomania, and Bingo Blitz. The company has built live game operations services and a proprietary technology platform to support its portfolio of games. It primarily derives revenue from the sale of virtual items associated with online games. Geographically, the group has a business presence in the USA, EMEA, APAC and Other regions of which key revenue is derived from the USA. It offers both Mobile and Web-based platforms.
Executives
On Chau 10 percent owner ROOM 2506, PACIFIC PLACE APARTMENTS, PACIFIC PLACE, 88 QUEENSWAY, CENTRAL, HONG KONG K3 00000
Sino Infinity Investments Ltd 10 percent owner SUITE 402, NAN FUNG TOWER, 88 CONNAUGHT ROAD CENTRAL, HONG KONG K3 00000
Fortune Bliss Ventures Ltd 10 percent owner SUITE 402, NAN FUNG TOWER, 88 CONNAUGHT ROAD CENTRAL, HONG KONG K3 00000
Hwa Por Chua 10 percent owner SUITE 402, NAN FUNG TOWER, 88 CONNAUGHT ROAD CENTRAL, HONG KONG K3 00000
Gili Brudno officer: Chief Human Resources Officer C/O PLAYTIKA LTD., HACHOSHLIM ST 8, HERZLIYA PITUACH L3 4672408
Dana Rebecca Gross director C/O PLAYTIKA LTD., HACHOSHLIM ST 8, HERZLIYA PITUARCH L3 4672408
Playtika Holding Uk Ii Ltd 10 percent owner C/O GIANT INTERACTIVE GROUP INC., 988 ZHONGKAI ROAD, SONGJIANG DISTRICT, SHANGHAI F4 200160
Lu James Fu Bin director C/O PLAYTIKA LTD., HACHOSHLIM ST 8, HERZLIYA PITUARCH L3 4672408
Hong Du director C/O PLAYTIKA LTD., HACHOSHLIM ST 8, HERZLIYA PITUARCH L3 4672408
Eric Rapps officer: Chief Strategy Officer C/O PLAYTIKA LTD, HACHOSHLIM ST 8, HERZLIYA PITUARCH L3 4672408
Robert Antokol director, officer: See Remarks C/O PLAYTIKA LD., HACHOSHLIM ST 8, HERZLIYA PITUARCH L3 4672408
8th Wonder Corp 10 percent owner SUITES 1901-2 & 14, 19TH FLOOR, TOWER 6, THE GATEWAY, HARBOUR CITY, KOWLOON, HONG KONG K3 00000
Hotlink Investment Ltd 10 percent owner SUITES 1901-2 & 14, 19TH FLOOR, TOWER 6, THE GATEWAY, HARBOUR CITY, KOWLOON, HONG KONG K3 00000
Infinite Bandwidth Ltd 10 percent owner SEA MEADOW HOUSE, P.O. BOX 116, ROAD TOWN, TORTOLA D8 00000
Trustworthy Group Ltd. 10 percent owner SEA MEADOW HOUSE, P.O. BOX 116, ROAD TOWN, TORTOLA D8 00000

Playtika Holding (Playtika Holding) Headlines

From GuruFocus

Playtika Announces Extension of Offering Period for Option Exchange

By Value_Insider Value_Insider 12-05-2022