GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Young Fast Optoelectronics Co Ltd (TPE:3622) » Definitions » Intrinsic Value: Projected FCF

Young Fast Optoelectronics Co (TPE:3622) Intrinsic Value: Projected FCF : NT$57.62 (As of Jan. 19, 2025)


View and export this data going back to 2009. Start your Free Trial

What is Young Fast Optoelectronics Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-01-19), Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF is NT$57.62. The stock price of Young Fast Optoelectronics Co is NT$56.50. Therefore, Young Fast Optoelectronics Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF or its related term are showing as below:

TPE:3622' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.83   Med: 1.29   Max: 2.7
Current: 0.98

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Young Fast Optoelectronics Co was 2.70. The lowest was 0.83. And the median was 1.29.

TPE:3622's Price-to-Projected-FCF is ranked better than
64.77% of 1638 companies
in the Hardware industry
Industry Median: 1.38 vs TPE:3622: 0.98

Young Fast Optoelectronics Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Young Fast Optoelectronics Co Intrinsic Value: Projected FCF Chart

Young Fast Optoelectronics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.77 19.44 24.07 32.55 42.69

Young Fast Optoelectronics Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.16 42.69 50.40 54.09 57.62

Competitive Comparison of Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF

For the Electronic Components subindustry, Young Fast Optoelectronics Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Young Fast Optoelectronics Co's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Young Fast Optoelectronics Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Young Fast Optoelectronics Co's Price-to-Projected-FCF falls into.



Young Fast Optoelectronics Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Young Fast Optoelectronics Co's Free Cash Flow(6 year avg) = NT$201.73.

Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep24)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*201.7296+7183.59*0.8)/151.765
=57.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Young Fast Optoelectronics Co  (TPE:3622) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Young Fast Optoelectronics Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=56.50/57.622700275169
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Young Fast Optoelectronics Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Young Fast Optoelectronics Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Young Fast Optoelectronics Co Business Description

Traded in Other Exchanges
N/A
Address
Jingjian 1st Road, No.31 ,Guanyin Industrial Zone, Guanyin District, Taoyuan, TWN
Young Fast Optoelectronics Co Ltd engages in the research and development, manufacturing, and sales of various types of touch panels. Its product includes resistive touch panels, flat surface touch panels, and capacitive touch panels. Reporting segments of the company are divided into the Electromechanical Business Group and the Optoelectronics Business Group. The majority of the company's revenue is generated from its Electromechanical Business Group which is mainly engaged in the manufacture of power cable accessories such as power generation, transmission, and distribution as its main business. Geographically, it derives key revenue from Taiwan and the rest from the Americas and Asia region.

Young Fast Optoelectronics Co Headlines

No Headlines