GURUFOCUS.COM » STOCK LIST » Technology » Software » MonoAI Technology Co Ltd (TSE:5240) » Definitions » Intrinsic Value: Projected FCF

MonoAI Technology Co (TSE:5240) Intrinsic Value: Projected FCF : 円0.00 (As of Sep. 21, 2024)


View and export this data going back to 2022. Start your Free Trial

What is MonoAI Technology Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-09-21), MonoAI Technology Co's Intrinsic Value: Projected FCF is 円0.00. The stock price of MonoAI Technology Co is 円479.00. Therefore, MonoAI Technology Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MonoAI Technology Co's Intrinsic Value: Projected FCF or its related term are showing as below:

TSE:5240's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.605
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MonoAI Technology Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for MonoAI Technology Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MonoAI Technology Co Intrinsic Value: Projected FCF Chart

MonoAI Technology Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - - -

MonoAI Technology Co Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Competitive Comparison of MonoAI Technology Co's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, MonoAI Technology Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MonoAI Technology Co's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, MonoAI Technology Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MonoAI Technology Co's Price-to-Projected-FCF falls into.



MonoAI Technology Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



MonoAI Technology Co  (TSE:5240) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MonoAI Technology Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=479.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MonoAI Technology Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MonoAI Technology Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MonoAI Technology Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
1-8-1 Sannomiya-cho, Room 34, 3rd floor, San Plaza, Chuo-ku, Hyogo, Kobe-shi, JPN, 650?0021
MonoAI Technology Co Ltd is engaged in the operation of metaverse platform name as XR CLOUD.

MonoAI Technology Co Headlines

No Headlines