GURUFOCUS.COM » STOCK LIST » Technology » Software » The Glimpse Group Inc (NAS:VRAR) » Definitions » Intrinsic Value: Projected FCF

VRAR (The Glimpse Group) Intrinsic Value: Projected FCF : $0.00 (As of May. 31, 2025)


View and export this data going back to 2021. Start your Free Trial

What is The Glimpse Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-31), The Glimpse Group's Intrinsic Value: Projected FCF is $0.00. The stock price of The Glimpse Group is $1.52. Therefore, The Glimpse Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for The Glimpse Group's Intrinsic Value: Projected FCF or its related term are showing as below:

VRAR's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.65
* Ranked among companies with meaningful Price-to-Projected-FCF only.

The Glimpse Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for The Glimpse Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Glimpse Group Intrinsic Value: Projected FCF Chart

The Glimpse Group Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

The Glimpse Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of The Glimpse Group's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, The Glimpse Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Glimpse Group's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, The Glimpse Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where The Glimpse Group's Price-to-Projected-FCF falls into.


;
;

The Glimpse Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



The Glimpse Group  (NAS:VRAR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

The Glimpse Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.52/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Glimpse Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of The Glimpse Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Glimpse Group Business Description

Industry
Traded in Other Exchanges
Address
15 West 38th Street, 12th Floor, New York, NY, USA, 10018
The Glimpse Group Inc is a diversified Virtual and Augmented Reality platform company, comprised of multiple VR and AR software and services companies, and designed with the specific purpose of cultivating companies in the emerging VR/AR industry.
Executives
Lemuel Amen director 15 WEST 38TH STREET, 9TH FLOOR, NEW YORK NY 10018
Tyler Gates officer: Chief Futurist Officer 4154 36TH STREET, ARLINGTON VA 22206
Alexander Ruckdaeschel director 123 EAST 83RD STREET, APT 3-B, NEW YORK NY 10028
Jeffrey Ralph Meisner director, officer: Chief Revenue Officer 401 PALLADIAN BLVD., SOUTHLAKE TX 76092
Lyron L Bentovim director, 10 percent owner, officer: President & CEO 60 CUTTER MILL ROAD, GREAT NECK, NEW YORK NY 11021
Maydan Rothblum director, officer: Chief Financial Officer & COO 19655 DESCARTES, FOOTHILL RANCH CA 92610
Jeffrey D. Enslin director 15 WEST 38TH STREET, 9TH FLOOR, NEW YORK NY 10018
Ian Morgan Charles director 35 ANTILLES WAY, TIBURON CA 94920
David John Smith director, 10 percent owner, officer: Chief Creative Officer 15 WEST 38TH STREET, 9TH FLOOR, NEW YORK NY 10018
Sharon T Rowlands director 195 BROADWAY, NEW YORK NY 10007