Software Mansion S A (WAR:SWM) Intrinsic Value: Projected FCF: zł0.00 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:SWM Software Mansion S A WAR:SWM
33 GF Score
Price zł20.70
GF Value zł45.28
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Software Mansion S A Intrinsic Value: Projected FCF?

Software Mansion S A WAR:SWM -5.48% 33 Intrinsic Value: Projected FCF is zł0.00 as of Aug. 27, 2026. GuruFocus rates WAR:SWM with a GF Score™ of 33/100 and a GF Value™ of zł45.28 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 1,469 Software companies, Software Mansion S A ranks worse than 68073.45% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-27), Software Mansion S A's Intrinsic Value: Projected FCF is zł0.00. The stock price of Software Mansion S A is zł20.70. Therefore, Software Mansion S A's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Software Mansion S A's Intrinsic Value: Projected FCF or its related term are showing as below:

WAR:SWM's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.43
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Software Mansion S A  (WAR:SWM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Software Mansion S A's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=20.70/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Software Mansion S A Intrinsic Value: Projected FCF Related Terms


Software Mansion S A Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Software Mansion S A's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Software Mansion S A Intrinsic Value: Projected FCF Chart

Software Mansion S A Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
0.00 0.00 0.00 0.00 0.00

Software Mansion S A Quarterly Data
Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

WAR:SWM vs MSFT, ORCL, PLTR: Intrinsic Value: Projected FCF Comparison

For the Software - Infrastructure subindustry, Software Mansion S A's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Software Mansion S A Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Software Mansion S A's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Software Mansion S A's Price-to-Projected-FCF falls into.


WAR:SWM
33GF Score
Software Mansion S A WAR:SWM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Software Mansion S A Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of zł0.00 mean?
Software Mansion S A (WAR:SWM) has a Intrinsic Value: Projected FCF of zł0.00 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Software Mansion S A and its competitors. According to the industry distribution chart, Software Mansion S A ranks #999999 out of 1469 companies in the Software industry.
Is Software Mansion S A's Intrinsic Value: Projected FCF too high?
Software Mansion S A's current Intrinsic Value: Projected FCF is zł0.00. Based on the distribution chart, Software Mansion S A ranks #999999 out of 1469 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Software Mansion S A has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Software Mansion S A's Intrinsic Value: Projected FCF compare to MSFT and ORCL?
According to the Software industry distribution chart, Software Mansion S A ranks #999999 out of 1469 companies for Intrinsic Value: Projected FCF. This places Software Mansion S A in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.43. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.43, based on 1,469 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Software Mansion S A and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Software Mansion S A's current Intrinsic Value: Projected FCF is zł0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Software Mansion S A stock overvalued right now?
Based on GuruFocus' analysis, Software Mansion S A (WAR:SWM) is currently considered Possible Value Trap. The stock's GF Value™ is zł45.28, compared to a current price of zł20.70 — trading 54.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is zł0.00. Software Mansion S A's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Software Mansion S A (WAR:SWM), the current Intrinsic Value: Projected FCF is zł0.00 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Software Mansion S A (WAR:SWM) Overvalued in 2026?

Based on GuruFocus' analysis, Software Mansion S A stock appears to be undervalued. The current stock price of zł20.70 is trading 54.3% below its estimated GF Value™ of zł45.28. GuruFocus considers Software Mansion S A to be Possible Value Trap.

Key valuation signals for WAR:SWM:

  • Intrinsic Value: Projected FCF: zł0.00
  • GF Value™: zł45.28 vs. price of zł20.70 (54.3% below fair value)
  • GF Score™: 33/100 with 2 warning signs

No single metric tells the full story. See the WAR:SWM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Software Mansion S A Business Description

Address ul. Zab?ocie 43b, Krakow, POL, 30-701
Software Mansion S A is Krakow based software company that deals with solving technological challenges for their clients and developing open-source technologies. It cooperates with a variety of clients, including technological start-ups from Silicon Valley and New York, as well as well-known companies with a stable position on the market. Their portfolio includes projects from industries such as Ed-Tech, Fin-Tech, blockchain, healthcare, e-commerce, multimedia and consumer applications.
33GF Score

Get the complete analysis for WAR:SWM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł20.70
Price
zł45.28
GF Value