GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Billboard Ad Or (XBUL:BBRD) » Definitions » Intrinsic Value: Projected FCF

Billboard Ad Or (XBUL:BBRD) Intrinsic Value: Projected FCF : лв3.51 (As of Dec. 13, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Billboard Ad Or Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-13), Billboard Ad Or's Intrinsic Value: Projected FCF is лв3.51. The stock price of Billboard Ad Or is лв0.535. Therefore, Billboard Ad Or's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Billboard Ad Or's Intrinsic Value: Projected FCF or its related term are showing as below:

XBUL:BBRD' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.07   Med: 0.09   Max: 0.43
Current: 0.15

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Billboard Ad Or was 0.43. The lowest was 0.07. And the median was 0.09.

XBUL:BBRD's Price-to-Projected-FCF is ranked better than
97.47% of 672 companies
in the Business Services industry
Industry Median: 0.935 vs XBUL:BBRD: 0.15

Billboard Ad Or Intrinsic Value: Projected FCF Historical Data

The historical data trend for Billboard Ad Or's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Billboard Ad Or Intrinsic Value: Projected FCF Chart

Billboard Ad Or Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 3.18 3.24 3.22 3.41

Billboard Ad Or Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.13 3.17 3.41 3.44 3.51

Competitive Comparison of Billboard Ad Or's Intrinsic Value: Projected FCF

For the Specialty Business Services subindustry, Billboard Ad Or's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Billboard Ad Or's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Billboard Ad Or's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Billboard Ad Or's Price-to-Projected-FCF falls into.



Billboard Ad Or Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Billboard Ad Or's Free Cash Flow(6 year avg) = лв3.73.

Billboard Ad Or's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3.72896+21.469*0.8)/15.000
=3.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Billboard Ad Or  (XBUL:BBRD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Billboard Ad Or's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.535/3.5117473524859
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Billboard Ad Or Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Billboard Ad Or's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Billboard Ad Or Business Description

Traded in Other Exchanges
N/A
Address
No. 1 Bulgaria Square, National Palace of Culture, Low-Rise Building, Floor 2, Triaditza district, Sofia, BGR, 1463
Billboard Ad Or is a Bulgaria based digital and offset printing company. It provides various solutions which include Digital printing solutions for billboards, packaging of buildings, branding of cars and photorealistic art galleries; Offset printing solutions for calendars, magazines and corporate periodicals and newsletters; Metro advertisement solutions covering transport advertising, advertising at the point of sale and advertising in urban environments and 3D printing solutions for making 3D models in the field of art, industrial design and architecture. Geographically, it has operations in France, Germany, Romania, and other countries; and generates a vast majority of its revenue from France.

Billboard Ad Or Headlines

No Headlines