GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Salt Trading Corp (XNEP:STC) » Definitions » Intrinsic Value: Projected FCF

Salt Trading (XNEP:STC) Intrinsic Value: Projected FCF : NPR0.00 (As of Jun. 21, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Salt Trading Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-21), Salt Trading's Intrinsic Value: Projected FCF is NPR0.00. The stock price of Salt Trading is NPR4990.75. Therefore, Salt Trading's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Salt Trading's Intrinsic Value: Projected FCF or its related term are showing as below:

XNEP:STC's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.04
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Salt Trading Intrinsic Value: Projected FCF Historical Data

The historical data trend for Salt Trading's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Salt Trading Intrinsic Value: Projected FCF Chart

Salt Trading Annual Data
Trend Jul19 Jul20 Jul21 Jul22 Jul23
Intrinsic Value: Projected FCF
- - - - -

Salt Trading Semi-Annual Data
Jul19 Jul20 Jul21 Jul22 Jul23
Intrinsic Value: Projected FCF - - - - -

Competitive Comparison of Salt Trading's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, Salt Trading's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Salt Trading's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Salt Trading's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Salt Trading's Price-to-Projected-FCF falls into.


;
;

Salt Trading Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Salt Trading  (XNEP:STC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Salt Trading's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4990.75/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Salt Trading Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Salt Trading's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Salt Trading Business Description

Traded in Other Exchanges
N/A
Address
Kalimati, P.O.Box: 483, Kathmandu, NPL
Salt Trading Corp is engaged in the trading and distribution of salt and daily consumer goods in Nepal. The main commodities in which the company deals are food products and agricultural products, construction materials, Fuel and Lubricants, and other materials. The company earns maximum revenue from Food and agricultural items. It has business segments namely Fertilizer Sales, Salt Sales, Sugar sales, and others.