What is Wilhelmina International Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Wilhelmina International's Intrinsic Value: Projected FCF or its related term are showing as below:
WHLM'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.5 Med: 0.94 Max: 1.23
Current: 0.69
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wilhelmina International was 1.23. The lowest was 0.50. And the median was 0.94.
WHLM's Price-to-Projected-FCF is ranked better than 64.8% of 662
companies
in the Business Services industry
Industry Median: 0.935
vs WHLM: 0.69
Wilhelmina International Intrinsic Value: Projected FCF Historical Data
The historical data trend for Wilhelmina International's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Wilhelmina International Intrinsic Value: Projected FCF Chart
Competitive Comparison of Wilhelmina International's Intrinsic Value: Projected FCF
For the Specialty Business Services subindustry, Wilhelmina International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Wilhelmina International's Price-to-Projected-FCF Distribution in the Business Services Industry
For the Business Services industry and Industrials sector, Wilhelmina International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Wilhelmina International's Price-to-Projected-FCF falls into.
Wilhelmina International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Wilhelmina International (NAS:WHLM) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Wilhelmina International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.1989
/
7.5300748844271
=
0.69
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Wilhelmina International Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Wilhelmina International's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Wilhelmina International (Wilhelmina International) Business Description
Wilhelmina International Inc is engaged in the business of fashion model management. The company provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and another talent to various clients which include retailers, designers, advertising agencies, print and electronic media and catalog companies. In addition, the company is also engaged in providing fashion modeling and talent product endorsement services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications, retailers, department stores, product catalogs and Internet sites.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
WHLM has been successfully added to your 