NetDragon Websoft (FRA:3ND) Margin of Safety % (DCF FCF Based) : -76.43% (As of Dec. 15, 2024)

View and export this data going back to . Start your Free Trial

What is NetDragon Websoft Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-12-15), NetDragon Websoft's Predictability Rank is 2.5-Stars. NetDragon Websoft's intrinsic value calculated from the Discounted FCF model is €1.29 and current share price is €1.235. Consequently,

NetDragon Websoft's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -76.43%.

Competitive Comparison of NetDragon Websoft's Margin of Safety % (DCF FCF Based)

For the Electronic Gaming & Multimedia subindustry, NetDragon Websoft's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

NetDragon Websoft's Margin of Safety % (DCF FCF Based) Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetDragon Websoft's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where NetDragon Websoft's Margin of Safety % (DCF FCF Based) falls into.

NetDragon Websoft Margin of Safety % (DCF FCF Based) Calculation

NetDragon Websoft's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(0.70	-	1.235)	/	0.70
	=	-76.43 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

NetDragon Websoft Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of NetDragon Websoft's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

NetDragon Websoft Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NetDragon Websoft Inc (FRA:3ND) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

00777:Hong Kong

Address

58 Wenquan Branch Road, 851 Building, Fuzhou, CHN

Website

http://www.nd.com.cn

NetDragon Websoft Inc is a Chinese holding company that engages in developing and operating online and mobile games as well as educational platforms. NetDragon's games include PC games, web-based games, mobile games, and e-sports games. PC games constitute the majority of the company's games sales. The company's game portfolio is composed of a range of games that appeal to various types of players. These games include Way of the Five, Eudemons Online, Conquer Online, Zero Online, and Heroes of Might & Magic Online. The company has operations in North America, Europe, and Asia.

NetDragon Websoft Headlines

No Headlines