Heng Leasing and Capital PCL (BKK:HENG) Beneish M-Score: -4.69 (As of Jul. 02, 2026)


BKK:HENG Heng Leasing and Capital PCL BKK:HENG
53 GF Score
Price ฿0.91
GF Value ฿0.76
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Heng Leasing and Capital PCL Beneish M-Score?

Heng Leasing and Capital PCL BKK:HENG -1.09% 53 Beneish M-Score is -4.69 as of Jul. 02, 2026. GuruFocus rates BKK:HENG with a GF Score™ of 53/100 and a GF Value™ of ฿0.76 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 483 Credit Services companies, Heng Leasing and Capital PCL ranks better than 95.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Heng Leasing and Capital PCL's Beneish M-Score or its related term are showing as below:

BKK:HENG' s Beneish M-Score Range Over the Past 10 Years
Min: -4.69   Med: -1.43   Max: -0.82
Current: -4.69

During the past 10 years, the highest Beneish M-Score of Heng Leasing and Capital PCL was -0.82. The lowest was -4.69. And the median was -1.43.


Heng Leasing and Capital PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Heng Leasing and Capital PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heng Leasing and Capital PCL Beneish M-Score Chart

Heng Leasing and Capital PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.85 -1.36 -1.25 -3.26 -4.69

Heng Leasing and Capital PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -4.69 0.00

BKK:HENG vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Heng Leasing and Capital PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heng Leasing and Capital PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Heng Leasing and Capital PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Heng Leasing and Capital PCL's Beneish M-Score falls into.


BKK:HENG
53GF Score
Heng Leasing and Capital PCL BKK:HENG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heng Leasing and Capital PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Heng Leasing and Capital PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0836+0.528 * 0.9428+0.404 * 0.9493+0.892 * 0.7527+0.115 * 0.6435
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.44103-0.327 * 0.7424
=-4.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ฿2,429 Mil.
Revenue was ฿2,105 Mil.
Gross Profit was ฿893 Mil.
Total Current Assets was ฿3,337 Mil.
Total Assets was ฿9,177 Mil.
Property, Plant and Equipment(Net PPE) was ฿159 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿147 Mil.
Selling, General, & Admin. Expense(SGA) was ฿0 Mil.
Total Current Liabilities was ฿2,654 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,413 Mil.
Net Income was ฿34 Mil.
Gross Profit was ฿-145 Mil.
Cash Flow from Operations was ฿4,226 Mil.
Total Receivables was ฿2,977 Mil.
Revenue was ฿2,797 Mil.
Gross Profit was ฿1,119 Mil.
Total Current Assets was ฿4,186 Mil.
Total Assets was ฿13,088 Mil.
Property, Plant and Equipment(Net PPE) was ฿367 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿164 Mil.
Selling, General, & Admin. Expense(SGA) was ฿0 Mil.
Total Current Liabilities was ฿4,626 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,188 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2428.585 / 2105.175) / (2977.345 / 2796.677)
=1.153626 / 1.064601
=1.0836

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1118.707 / 2796.677) / (893.173 / 2105.175)
=0.400013 / 0.424275
=0.9428

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3337.188 + 159.009) / 9176.684) / (1 - (4186.41 + 367.419) / 13087.966)
=0.619013 / 0.65206
=0.9493

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2105.175 / 2796.677
=0.7527

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(164.088 / (164.088 + 367.419)) / (146.631 / (146.631 + 159.009))
=0.308722 / 0.479751
=0.6435

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2105.175) / (0 / 2796.677)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1413.137 + 2654.242) / 9176.684) / ((3187.535 + 4626.068) / 13087.966)
=0.44323 / 0.597007
=0.7424

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(33.98 - -145.229 - 4226.402) / 9176.684
=-0.44103

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Heng Leasing and Capital PCL has a M-score of -4.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.69 mean?
Heng Leasing and Capital PCL (BKK:HENG) has a Beneish M-Score of -4.69 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Heng Leasing and Capital PCL and its competitors. According to the industry distribution chart, Heng Leasing and Capital PCL ranks #21 out of 483 companies in the Credit Services industry, placing it in the top 4.3%.
Is Heng Leasing and Capital PCL's Beneish M-Score too high?
Heng Leasing and Capital PCL's current Beneish M-Score is -4.69. Based on the distribution chart, Heng Leasing and Capital PCL ranks #21 out of 483 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, Heng Leasing and Capital PCL has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Heng Leasing and Capital PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Heng Leasing and Capital PCL ranks #21 out of 483 companies for Beneish M-Score. This places Heng Leasing and Capital PCL in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Heng Leasing and Capital PCL and its competitors. Heng Leasing and Capital PCL's current Beneish M-Score is -4.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heng Leasing and Capital PCL stock overvalued right now?
Based on GuruFocus' analysis, Heng Leasing and Capital PCL (BKK:HENG) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.76, compared to a current price of ฿0.91 — trading 19.7% above its estimated fair value. The current Beneish M-Score is -4.69. Heng Leasing and Capital PCL's overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Heng Leasing and Capital PCL (BKK:HENG), the current Beneish M-Score is -4.69 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heng Leasing and Capital PCL (BKK:HENG) Overvalued in 2026?

Based on GuruFocus' analysis, Heng Leasing and Capital PCL stock appears to be overvalued. The current stock price of ฿0.91 is trading 19.7% above its estimated GF Value™ of ฿0.76. GuruFocus considers Heng Leasing and Capital PCL to be Modestly Overvalued.

Key valuation signals for BKK:HENG:

  • Beneish M-Score: -4.69
  • GF Value™: ฿0.76 vs. price of ฿0.91 (19.7% above fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the BKK:HENG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heng Leasing and Capital PCL Business Description

Address 69 Moo 7, Tambon Sansai Noi, Amphur Sansai, Chiang Mai, THA, 50210
Heng Leasing and Capital PCL is engaged Company is principally engaged in providing financial services specifically hire purchase, loans secured against vehicle registrations, land and building loans, personal loans, and nano finance without collateral. The company operates in the single operating segment of hire purchase and loan receivables. Geographically, the company operates only in Thailand.
53GF Score

Get the complete analysis for BKK:HENG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.91
Price
฿0.76
GF Value